XML 69 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Summary of outstanding warrants
The following table summarizes the Company's outstanding warrants included in Warrant liabilities on the Consolidated Balance Sheets (dollars in thousands):
Balance at January 1, 2021
Fair Value Adjustments(1)
Transfers to an Unrelated Third PartyBalance at
December 31, 2021
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
Warrant liabilities
5-Year Private Warrants9,888,415 $15,326 — $(14,368)(409,585)$(294)9,478,830 $664 
Seller Warrants12,721,901 63 — (58)— — 12,721,901 
Total22,610,316 $15,389 — $(14,426)(409,585)$(294)22,200,731 $669 

Balance at January 1, 2020Warrant Issuances
Fair value adjustments(1)
Transfers to an Unrelated Third PartyBalance at
December 31, 2020
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
Warrant liabilities
5-Year Private Warrants— $— 10,240,000 $12,185 — $3,722 (351,585)$(581)9,888,415 $15,326 
Seller Warrants12,721,901 18 — — — 45 — — 12,721,901 63 
Total12,721,901$18 10,240,000$12,185 — $3,767 $(351,585)$(581)22,610,316 $15,389 
(1)Liability classified warrants are subject to fair value remeasurement at each balance sheet date in accordance with ASC 814-40, Contracts on Entity's Own Equity. As a result, fair value adjustments related exclusively to the Company's liability classified warrants. Refer to Note 20 - Fair Value Measurements for further detail on the fair value of the Company's liability classified warrants.
The following table summarizes additional information on the Company's outstanding warrants:
Exercise PriceExercise PeriodExpiration DateWarrants Outstanding
Warrant liabilities
5-Year Private Warrants$11.50 5 yearsMay 29, 20259,478,830 
Seller Warrants40.31 7 yearsOctober 22, 202212,721,901 
The following table summarizes the Company's outstanding warrants included in Additional paid-in capital on the Consolidated Balance Sheets (dollars in thousands):
Balance at January 1, 2021Warrant IssuancesExercises of warrantsTransfers from an Unrelated Third PartyBalance at
December 31, 2021
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
Equity classified warrants
5-Year Public Warrants 24,401,483 $28,618 — $— — $— 409,585 $294 24,811,068 $28,912 
Public Offering Warrants9,583,334 12,938 — — — — — — 9,583,334 12,938 
Total33,984,817 $41,556 — $— — $— $409,585 $294 33,984,918 $41,850 
Balance at January 1, 2020Warrant IssuancesExercises of warrantsTransfers from an Unrelated Third PartyBalance at
December 31, 2020
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
Equity classified warrants
5-Year Public Warrants 20,800,000 $25,100 3,249,999 $2,938 (101)$(1)351,585 $581 24,401,483 $28,618 
Public Offering Warrants— — 9,583,334 12,938 — — — $— 9,583,334 $12,938 
Total20,800,000 $25,100 12,833,333$15,876 (101)$(1)$351,585 $581 33,984,817 $41,556 
The following table summarizes additional information on the Company's outstanding warrants:
Exercise PriceExercise PeriodExpiration DateWarrants Outstanding
Equity classified warrants
5-Year Public Warrants$11.50 5 yearsMay 29, 202524,811,068 
Public Offering Warrants10.50 5 yearsOctober 6, 20259,583,334