XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Company Overview (Tables)
9 Months Ended
Sep. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of prior period adjustments
The following presents the restated condensed consolidated financial statements as of and for the three and nine months ended September 30, 2020. The condensed consolidated statement of stockholders' equity reflects the restatement adjustments presented in the consolidated Balance Sheets presented below.
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
September 30, 2020
As Previously ReportedRestatement AdjustmentAs Restated
Total assets$173,186 $— $173,186 
Liabilities:
Current liabilities$28,649 $— $28,649 
Other liabilities1,893 (190)1,703 
Debt, net140,959 — 140,959 
Deferred gain on sale of royalty29,812 — 29,812 
Asset retirement obligation4,654 — 4,654 
Warrant liabilities— 16,461 16,461 
Total liabilities$205,967 $16,271 $222,238 
Stockholders' deficit:
Common stock$$— $
Additional paid-in capital465,103 (12,185)452,918 
Accumulated deficit(497,889)(4,086)(501,975)
Total stockholders' deficit$(32,781)$(16,271)$(49,052)
Total liabilities and stockholders' deficit$173,186 $— $173,186 
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands)
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
As Previously ReportedRestatement AdjustmentAs RestatedAs Previously ReportedRestatement AdjustmentAs Restated
Revenue$12,291 $— $12,291 $31,051 $— $31,051 
Total cost of sales(25,770)— (25,770)(81,501)— (81,501)
Operating expenses(11,135)— (11,135)(23,760)— (23,760)
Loss from operations(24,614)— (24,614)(74,210)— (74,210)
Other (expense) income:
Interest expense, net of capitalized interest(4,319)— (4,319)(39,278)— (39,278)
Fair value adjustment to warrants(190)(3,164)(3,354)(190)(4,086)(4,276)
Interest income— 156 — 156 
Net loss$(29,114)$(3,164)$(32,278)$(113,522)$(4,086)$(117,608)
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
Nine Months Ended September 30, 2020
As Previously ReportedRestatement AdjustmentAs Restated
Net loss$(113,522)$(4,086)$(117,608)
Adjustments to reconcile net loss for the period to net cash used in operating activities:
Non-cash portion of interest expense34,696 — 34,696 
Write-down of production inventories17,924 — 17,924 
Depreciation and amortization4,250 — 4,250 
Stock-based compensation1,991 — 1,991 
Fair value adjustment to warrants190 4,086 4,276 
Accretion280 — 280 
Impairment on equipment not in use - Note 55,331 — 5,331 
Phantom share compensation225 — 225 
Changes in operating assets and liabilities(36,577)— (36,577)
Net cash used in operating activities(85,212)— (85,212)
Net cash used in investing activities(19,237)— (19,237)
Cash flows from financing activities:106,641 — 106,641 
Net increase in cash and restricted cash2,192 — 2,192 
Cash and restricted cash, beginning of period48,967 — 48,967 
Cash and restricted cash, end of period$51,159 $— $51,159 
Total cash and restricted cash$51,159 $— $51,159