XML 81 R65.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Net - Components of debt (Details) - USD ($)
Dec. 31, 2020
May 29, 2020
Dec. 31, 2019
Debt, net, current:      
Less, debt issuance costs, current $ (154,000)   $ (949,000)
Total 5,120,000   553,965,000
Debt, net, non-current:      
Less, debt issuance costs, noncurrent (4,026,000)   0
Total 142,665,000   0
Sprott Credit Agreement      
Debt, net, current:      
Debt, gross, current 5,274,000   0
Debt, net, non-current:      
Quarterly interest payable $ 1,600,000    
First four principal repayments, percentage of outstanding principal 5.00%    
2.0 Lien Notes      
Debt, net, current:      
Debt, gross, current $ 0   208,411,000
1.5 Lien Notes      
Debt, net, current:      
Debt, gross, current 0   137,050,000
First Lien Agreement      
Debt, net, current:      
Debt, gross, current 0   125,468,000
1.25 Lien Notes      
Debt, net, current:      
Debt, gross, current 0   77,212,000
Promissory Note      
Debt, net, current:      
Debt, gross, current 0   6,773,000
Subordinated Notes      
Debt, net, non-current:      
Debt, gross, noncurrent 84,797,000   0
Sprott Credit Agreement      
Debt, net, non-current:      
Debt, gross, noncurrent $ 61,894,000   $ 0
Quarterly interest payable   $ 500,000  
First four principal repayments, percentage of outstanding principal   2.50%