XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
[1]
Accumulated Deficit
Conversion from Class B common stock
Conversion from Class B common stock
Common Stock
Conversion from Class B common stock
Additional Paid-in Capital
[1]
Private Placement
Private Placement
Common Stock
Private Placement
Additional Paid-in Capital
[1]
Sprott Credit Agreement
Sprott Credit Agreement
Common Stock
Sprott Credit Agreement
Additional Paid-in Capital
[1]
Public Offering Warrants
Public Offering Warrants
Common Stock
Public Offering Warrants
Additional Paid-in Capital
[1]
2.0 Lien Notes to common stock
[3]
2.0 Lien Notes to common stock
Common Stock
[3]
2.0 Lien Notes to common stock
Treasury Stock
[3]
2.0 Lien Notes to common stock
Additional Paid-in Capital
[1],[3]
2.0 Lien Notes to common stock
Accumulated Deficit
[3]
1.5 Lien Notes into common stock
1.5 Lien Notes into common stock
Common Stock
1.5 Lien Notes into common stock
Additional Paid-in Capital
[1]
1.5 Lien Notes into common stock
Accumulated Deficit
1.25 Lien Notes into common stock
1.25 Lien Notes into common stock
Common Stock
1.25 Lien Notes into common stock
Additional Paid-in Capital
[1]
Beginning balance (in shares) at Dec. 31, 2018 [1]   307,831 17,927                                                    
Beginning balance at Dec. 31, 2018 $ (340,356) $ 0 [1] $ 0 [1] $ 5,187 $ (345,543)                                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Shares issued (in shares) [1]   37,600                                                      
Share repurchased (in shares) [1]     4,176                                                    
Net loss (98,895)       (98,895)                                                
Ending balance (in shares) at Dec. 31, 2019 [1]   345,431 22,103                                                    
Ending balance at Dec. 31, 2019 (439,251) [2] $ 0 [1] $ 0 [1] 5,187 (444,438)                                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Shares issued upon conversion (in shares) [1]             4,813,180                       14,795,153 (22,103)       16,025,316       4,845,920  
Shares issued upon conversion           $ 25,000   $ 25,000                   $ 220,859 $ 2 [1]   $ 146,217 $ 74,640 $ 145,685 $ 2 [1] $ 160,252 $ (14,569) $ 48,459   $ 48,459
Shares issued (in shares) [1]   101               7,596,309     496,634     9,583,334                          
Shares issued 1     1         $ 75,963 $ 1 [1] $ 75,962 $ 6,282   $ 6,282 $ 83,514 $ 1 [1] $ 83,513                        
Unredeemed SPAC shares of MUDS public stockholders (in shares) [1]   1,197,704                                                      
Unredeemed SPAC shares of MUDS public stockholders 3,723     3,723                                                  
Common shares issued to underwriter (in shares) [1]   44,395                                                      
Common shares issued to underwriter 444     444                                                  
Vesting of restricted stock [4] 1,802     1,802                                                  
Equity issuance costs (8,255)     (8,255)                                                  
Stock-based compensation costs 388     388                                                  
Shares issued under stock-based compensation program (in shares) [1]   157,829                                                      
Net loss (132,670)       (132,670)                                                
Ending balance (in shares) at Dec. 31, 2020 [1]   59,901,306 0                                                    
Ending balance at Dec. 31, 2020 $ 31,944 [2] $ 6 [1] $ 0 [1] $ 548,975 $ (517,037)                                                
[1] Retroactively restated for the reverse recapitalization as described in Note 2 - Summary of Significant Accounting Policies.
[2] Retroactively restated for the reverse recapitalization as described in Note 2 - Summary of Significant Accounting Policies.
[3] Includes 3,511,820 shares of HYMC common stock received by Seller that were surrendered by the Company.
[4] As of December 31, 2020 there were 21,256 unissued shares underlying restricted stock units that had vested.