XML 93 R81.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (136,392) $ (98,895)
Adjustments to reconcile net loss for the period to net cash used in operating activities:    
Non-cash portion of interest expense - Note 10 38,843 54,810
Write-down of production inventories - Note 4 17,924 18,617
Impairment on equipment not in use - Note 5 5,331 63
Depreciation and amortization 5,886 2,078
Stock-based compensation - Note 15 2,380 1,102
Salary continuation and compensation costs 2,116 0
Non-cash gain on fair value adjustment for warrant liabilities - Note 11 3,767 0
Accretion - Note 12 374 422
Phantom share compensation 225 706
Amortization reduction of Sprott Royalty Obligation - Note 10 (37) 0
Reduction in asset retirement obligation 0 (1,880)
Change in value of phantom shares 0 181
Changes in operating assets and liabilities:    
Accounts receivable (329) (97)
Production-related inventories (43,756) (38,627)
Materials and supplies inventories (3,891) (977)
Prepaids and other assets, current and non-current (2,946) (507)
Accounts payable 372 3,384
Other liabilities, current and non-current 443 52
Interest payable (818) (203)
Net cash used in operating activities (110,508) (59,771)
Cash flows used in investing activities:    
Additions to plant, equipment, and mine development (33,439) (12,296)
Proceeds from sales of equipment 2,315 0
Net cash used in investing activities (31,124) (12,296)
Cash flows from financing activities:    
Proceeds from Public Offering 83,515 0
Proceeds from private placement 75,963 0
Proceeds from Sprott Royalty Obligation - Note 3 and 10 30,000 0
Proceeds from Recapitalization Transaction - Note 3 10,419 0
Proceeds from warrant exercise 1 0
Transaction and issuance costs (16,094) (3,658)
Net cash provided by financing activities 188,705 68,173
Net (decrease) increase in cash and restricted cash 47,073 (3,894)
Cash and restricted cash, beginning of period 48,967 52,861
Cash and restricted cash, end of period 96,040 48,967
Reconciliation of cash and restricted cash:    
Cash 56,363 6,220
Restricted cash - current 0 3,270
Restricted cash - non-current 39,677 39,477
Total cash and restricted cash 48,967 52,861
Sprott Credit Agreement    
Cash flows from financing activities:    
Proceeds from issuance of debt 68,600 0
1.25 Lien Notes    
Cash flows from financing activities:    
Proceeds from issuance of debt 44,841 71,831
First Lien Agreement    
Cash flows from financing activities:    
Repayment of debt (125,468) 0
First Lien Agreement, portion from disposal proceeds    
Cash flows from financing activities:    
Repayment of debt (1,158) 0
Promissory Note    
Cash flows from financing activities:    
Repayment of debt (6,914) 0
Forward purchase contract    
Cash flows from financing activities:    
Proceeds from private placement $ 25,000 $ 0