XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt, net, current:      
Less, debt issuance costs, current $ (411) $ (154) $ (949)
Total 7,441 5,120 553,965
Debt, net, non-current:      
Less, debt issuance costs, noncurrent (3,281) (4,026) 0
Total 145,844 142,665 0
Unamortized discount 13,586 14,674  
Debt, amount due in next 12 months 9,100 9,100  
Subordinated Notes      
Debt, net, non-current:      
Debt, gross, noncurrent 86,917 84,797 $ 0
Sprott Credit Agreement      
Debt, net, current:      
Debt, gross, current 7,753 5,274  
Debt, net, non-current:      
Debt, gross, noncurrent 61,901 61,894  
Unamortized discount 13,600    
Quarterly interest payable 2,200    
Debt, amount due in next 12 months 5,600    
Note payable      
Debt, net, current:      
Debt, gross, current 99 0  
Debt, net, non-current:      
Debt, gross, noncurrent $ 307 $ 0