XML 175 R163.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Previously Issued Audited Financial Statements - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Net loss $ (9,688) $ (34,618) $ (136,392) $ (98,895)
Adjustments to reconcile net loss for the period to net cash used in operating activities:        
Non-cash portion of interest expense - Note 10 4,439 17,020 38,843 54,810
Write-down of production inventories - Note 4 0 6,965 17,924 18,617
Impairment on equipment not in use - Note 5     5,331 63
Depreciation and amortization 1,568 1,876 5,886 2,078
Stock-based compensation - Note 15 538 365 2,380 1,102
Salary continuation and compensation costs     2,116 0
Non-cash gain on fair value adjustment for warrant liabilities - Note 11 (9,493) 0 3,767 0
Accretion - Note 12 102 93 374 422
Phantom share compensation 0 263 225 706
Amortization reduction of Sprott Royalty Obligation - Note 10 (30)   (37) 0
Reduction in asset retirement obligation     0 (1,880)
Change in value of phantom shares     0 181
Changes in operating assets and liabilities     (50,925)  
Net cash used in operating activities (14,761) (19,445) (110,508) (59,771)
Net cash used in investing activities (5,082) (2,090) (31,124) (12,296)
Cash flows from financing activities: 0 21,658 188,705 68,173
Net (decrease) increase in cash and restricted cash (19,843) 123 47,073 (3,894)
Cash and restricted cash, end of period 76,197 49,090 96,040 48,967
Cash and restricted cash, beginning of period 96,040 48,967 48,967 52,861
Total cash and restricted cash 76,197 49,090 48,967 52,861
As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Net loss     (132,670)  
Adjustments to reconcile net loss for the period to net cash used in operating activities:        
Non-cash portion of interest expense - Note 10     38,843  
Write-down of production inventories - Note 4     17,924  
Impairment on equipment not in use - Note 5     5,331  
Depreciation and amortization     5,886  
Stock-based compensation - Note 15     2,380  
Salary continuation and compensation costs     2,116  
Non-cash gain on fair value adjustment for warrant liabilities - Note 11     45  
Accretion - Note 12     374  
Phantom share compensation     225  
Amortization reduction of Sprott Royalty Obligation - Note 10     (37)  
Reduction in asset retirement obligation     0  
Change in value of phantom shares     0  
Changes in operating assets and liabilities     (50,925)  
Net cash used in operating activities     (110,508)  
Net cash used in investing activities     (31,124)  
Cash flows from financing activities:     188,705  
Net (decrease) increase in cash and restricted cash     47,073  
Cash and restricted cash, end of period     96,040 48,967
Cash and restricted cash, beginning of period 96,040 48,967 48,967  
Total cash and restricted cash 96,040 48,967 48,967 48,967
Restatement Adjustment        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Net loss     (3,722)  
Adjustments to reconcile net loss for the period to net cash used in operating activities:        
Non-cash portion of interest expense - Note 10     0  
Write-down of production inventories - Note 4     0  
Impairment on equipment not in use - Note 5     0  
Depreciation and amortization     0  
Stock-based compensation - Note 15     0  
Salary continuation and compensation costs     0  
Non-cash gain on fair value adjustment for warrant liabilities - Note 11     3,722  
Accretion - Note 12     0  
Phantom share compensation     0  
Amortization reduction of Sprott Royalty Obligation - Note 10     0  
Reduction in asset retirement obligation     0  
Change in value of phantom shares     0  
Changes in operating assets and liabilities     0  
Net cash used in operating activities     0  
Net cash used in investing activities     0  
Cash flows from financing activities:     0  
Net (decrease) increase in cash and restricted cash     0  
Cash and restricted cash, end of period     0 0
Cash and restricted cash, beginning of period 0 0 0  
Total cash and restricted cash $ 0 $ 0 $ 0 $ 0