XML 154 R142.htm IDEA: XBRL DOCUMENT v3.21.1
Warrant Liabilities - Summary of outstanding warrants (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 29, 2020
May 28, 2020
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Shares            
Beginning balance (in shares)     22,510,038      
Ending balance (in shares)     22,510,038   22,510,038  
Amount            
Beginning balance     $ 15,389 $ 18 $ 18  
Fair value adjustments     (9,493) $ 0 3,767 $ 0
Ending balance     $ 5,897   $ 15,389 $ 18
Private and Seller Warrants            
Shares            
Beginning balance (in shares)     22,510,038 12,621,623 12,621,623  
Additions (in shares)         10,240,000  
Transfers (in shares)         (351,585)  
Ending balance (in shares)         22,510,038 12,621,623
Amount            
Beginning balance     $ 15,389 $ 18 $ 18  
Additions         12,185  
Transfers         (581)  
Fair value adjustments         3,767  
Ending balance         $ 15,389 $ 18
5-Year Private Warrants            
Shares            
Beginning balance (in shares)     9,888,415 0 0  
Additions (in shares) 2,500,000 7,740,000     10,240,000  
Transfers (in shares)         (351,585)  
Ending balance (in shares) 7,740,000   9,888,415   9,888,415 0
Amount            
Beginning balance     $ 15,326 $ 0 $ 0  
Additions         12,185  
Transfers         (581)  
Fair value adjustments     (9,459)   3,722  
Ending balance     $ 5,867   $ 15,326 $ 0
Seller Warrants            
Shares            
Beginning balance (in shares)     12,621,623 12,621,623 12,621,623  
Additions (in shares)         0  
Transfers (in shares)         0  
Ending balance (in shares) 12,700,000   12,621,623   12,621,623 12,621,623
Amount            
Beginning balance     $ 63 $ 18 $ 18  
Additions         0  
Transfers         0  
Fair value adjustments     (34)   45  
Ending balance     $ 28   $ 63 $ 18