XML 151 R139.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Net - Components of debt (Details) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
May 29, 2020
Dec. 31, 2019
Debt, net, current:        
Less, debt issuance costs, current $ (411,000) $ (154,000)   $ (949,000)
Total 7,441,000 5,120,000   553,965,000
Debt, net, non-current:        
Less, debt issuance costs, noncurrent (3,281,000) (4,026,000)   0
Total 145,844,000 142,665,000   0
Sprott Credit Agreement        
Debt, net, current:        
Debt, gross, current   5,274,000   0
Debt, net, non-current:        
Quarterly interest payable   $ 1,600,000    
First four principal repayments, percentage of outstanding principal   5.00%    
2.0 Lien Notes        
Debt, net, current:        
Debt, gross, current   $ 0   208,411,000
1.5 Lien Notes        
Debt, net, current:        
Debt, gross, current   0   137,050,000
First Lien Agreement        
Debt, net, current:        
Debt, gross, current   0   125,468,000
1.25 Lien Notes        
Debt, net, current:        
Debt, gross, current   0   77,212,000
Promissory Note        
Debt, net, current:        
Debt, gross, current   0   6,773,000
Subordinated Notes        
Debt, net, non-current:        
Debt, gross, noncurrent $ 86,917,000 84,797,000   0
Sprott Credit Agreement        
Debt, net, non-current:        
Debt, gross, noncurrent   $ 61,894,000   $ 0
Quarterly interest payable     $ 500,000  
First four principal repayments, percentage of outstanding principal     2.50%