XML 138 R126.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Previously Issued Audited Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(U.S. dollars in thousands, except share amounts)
December 31, 2020
As Previously ReportedRestatement AdjustmentAs Restated
Total Assets$232,626 $— $232,626 
Liabilities:
Current Liabilities$21,681 $— $21,681 
Other liabilities, non-current1,712 (62)1,650 
Debt, net, non-current142,665 — 142,665 
Royalty obligation, non-current29,839 — 29,839 
Asset retirement obligation, non-current 4,785 — 4,785 
Warrant Liability, non-current— 15,389 15,389 
Total Liabilities$200,682 $15,327 $216,009 
Stockholders' (deficit) equity:
Common stock$$— $
Additional paid-in capital548,975 (11,605)537,370 
Accumulated deficit(517,037)(3,722)(520,759)
Total stockholders' equity (deficit)$31,944 $(15,327)$16,617 
Total liabilities and stockholders' equity (deficit)$232,626 $— $232,626 
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share amounts)
December 31, 2020
As Previously ReportedRestatement AdjustmentAs Restated
Revenue$47,044 $— $47,044 
Total cost of sales(109,621)— (109,621)
Operating Expenses(26,789)— (26,789)
Loss from Operations(89,366)— (89,366)
Other Income and Expense:
Interest expense, net of capitalized interest (43,458)— (43,458)
Fair value adjustment to Warrants(45)(3,722)(3,767)
Interest Income199 — 199 
Loss before reorganization items and income taxes(132,670)(3,722)(136,392)
Reorganization items— — — 
Net loss$(132,670)$(3,722)$(136,392)
HYCROFT MINING HOLDING CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except share amounts)
December 31, 2020
As Previously ReportedRestatement AdjustmentAs Restated
Net loss$(132,670)$(3,722)$(136,392)
Adjustments to reconcile net loss for the period to net cash used in operating activities:
Non-cash portion of interest expense - Note 1038,843 — 38,843 
Write-down of production inventories - Note 417,924 — 17,924 
Impairment on equipment not in use - Note 55,331 — 5,331 
Depreciation and amortization5,886 — 5,886 
Stock-based compensation - Note 152,380 — 2,380 
Salary continuation and compensation costs2,116 — 2,116 
Fair value adjustment to Warrants45 3,722 3,767 
Accretion - Note 12374 — 374 
Phantom share compensation225 — 225 
Amortization reduction of Sprott Royalty Obligation - Note 10(37)— (37)
Reduction in asset retirement obligation— — — 
Change in value of phantom shares— — — 
Changes in operating assets and liabilities(50,925)— (50,925)
Net cash used in operating activities(110,508)— (110,508)
Net cash used in investing activities(31,124)— (31,124)
Cash flows from financing activities:188,705 — 188,705 
Net increase (decrease) in cash and restricted cash47,073 — 47,073 
Cash and restricted cash, beginning of period48,967 — 48,967 
Cash and restricted cash, end of period$96,040 $— $96,040 
Total cash and restricted cash$96,040 $— $96,040