XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Business Acquisitions (Tables)
9 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the consideration for the acquisitions and the provisional amounts of identified assets acquired and liabilities assumed as of June 30, 2025 (unaudited, in thousands):
Lone Star Paving Overland Mobile Asphalt Company, LLCPRITotal
Cash and cash equivalents$15,168 $2,426 $— $1,634 $19,228 
Contracts receivable including retainage96,740 5,658 6,071 12,244 120,713 
Cost and estimated earnings in excess of billings on uncompleted contracts3,972 501 74 1,473 6,020 
Inventories26,604 6,414 2,975 964 36,957 
Prepaid expenses and other current assets493 1,757 538 250 3,038 
Property, plant and equipment 408,190 34,791 29,219 49,921 522,121 
Operating lease right-of-use assets2,006 33 2,924 176 5,139 
Intangible assets 53,800 7,900 — 3,200 64,900 
Total assets606,973 59,480 41,801 69,862 778,116 
Accounts payable36,810 5,287 2,586 2,427 47,110 
Billings in excess of costs and estimated earnings on uncompleted contracts10,293 2,089 168 1,018 13,568 
Accrued expenses and other current liabilities4,573 1,597 — 1,566 7,736 
Operating lease liabilities1,949 33 2,924 — 4,906 
Total liabilities53,625 9,006 5,678 5,011 73,320 
Goodwill423,859 68,422 18,535 31,549 542,365 
Total cash consideration transferred674,201 121,057 54,658 96,057 945,973 
Fair value of Class A common stock transferred236,250 — — — 236,250 
Total consideration payable (receivable)66,756 (2,161)— 343 64,938 
Total purchase price$977,207 $118,896 $54,658 $96,400 $1,247,161 

Schedule of Pro Forma Revenues and Net Income
The following tables present pro forma revenues and net income as though the acquisitions had occurred on October 1, 2023 (unaudited, in thousands):

For the Three Months Ended June 30,
20252024
Pro forma revenues$785,665 $764,679 
Pro forma net income$45,101 $48,745 

For the Nine Months Ended June 30,
20252024
Pro forma revenues$2,061,082 $1,942,147 
Pro forma net income $70,196 $59,291