XML 45 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Business Acquisitions (Tables)
6 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration for the acquisitions and the provisional amounts of identified assets acquired and liabilities assumed as of March 31, 2025 (unaudited, in thousands):
Lone Star Paving Overland CorporationMobile Asphalt Company, LLCTotal
Cash and cash equivalents$9,901 $2,426 $— $12,327 
Contracts receivable including retainage96,740 5,658 6,084 108,482 
Cost and estimated earnings in excess of billings on uncompleted contracts3,972 1,469 74 5,515 
Inventories26,604 6,414 2,792 35,810 
Prepaid expenses and other current assets547 1,757 538 2,842 
Property, plant and equipment 408,610 34,791 30,654 474,055 
Operating lease right-of-use assets2,006 — 2,924 4,930 
Intangible assets 53,800 7,900 — 61,700 
Total assets602,180 60,415 43,066 705,661 
Accounts payable36,810 5,287 2,591 44,688 
Billings in excess of costs and estimated earnings on uncompleted contracts10,293 483 168 10,944 
Accrued expenses and other current liabilities4,573 1,597 — 6,170 
Operating lease liabilities1,949 — 2,924 4,873 
Total liabilities53,625 7,367 5,683 66,675 
Goodwill426,332 68,333 17,101 511,766 
Total cash consideration transferred654,200 121,057 55,126 830,383 
Fair value of Class A common stock transferred236,250 — — 236,250 
Total consideration payable (receivable)84,437 324 (642)84,119 
Total purchase price$974,887 $121,381 $54,484 $1,150,752 

Schedule of Pro Forma Revenues and Net Income
The following tables present pro forma revenues and net income as though the acquisitions had occurred on October 1, 2023 (unaudited, in thousands):

For the Three Months Ended March 31,
20252024
Pro forma revenues$576,559 $528,138 
Pro forma net income (loss)$5,059 $(2,164)

For the Six Months Ended March 31,
20252024
Pro forma revenues$1,241,903 $1,142,876 
Pro forma net income $24,016 $10,240