XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Acquisition (Tables)
3 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration for the Lone Star Acquisition and the provisional amounts of identified assets acquired and liabilities assumed as of December 31, 2024 (unaudited, in thousands):
Total
Cash and cash equivalents$9,984 
Contracts receivable including retainage96,491 
Cost and estimated earnings in excess of billings on uncompleted contracts3,972 
Inventories28,070 
Prepaid expenses and other current assets94 
Property, plant and equipment 409,021 
Operating lease right-of-use assets2,006 
Intangible assets 68,700 
Total assets618,338 
Accounts payable40,059 
Billings in excess of costs and estimated earnings on uncompleted contracts10,293 
Accrued expenses and other current liabilities342 
Operating lease liabilities2,006 
Total liabilities52,700 
Goodwill410,812 
Total cash consideration transferred654,200 
Fair value of Class A common stock transferred236,250 
Total consideration payable86,000 
Total purchase price$976,450 

Schedule of Pro Forma Revenues and Net Income
The following table presents pro forma revenue and net income as though the Lone Star Acquisition had occurred on October 1, 2023 (unaudited, in thousands):

For the Three Months Ended December 31,
20242023
Pro forma revenue$624,273 $571,104 
Pro forma net income$17,856 $12,151