XML 59 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Business Acquisitions (Tables)
12 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the consideration for the aforementioned acquisitions and the amounts of identified assets acquired and liabilities assumed as of September 30, 2024 (in thousands):
Acquisitions (Final)SJ&L General Contractor, LLC Acquisition (Provisional)Sunbelt Asphalt Surfaces, Inc. Acquisition (Provisional)Hudson Paving, Inc. Acquisition (Provisional)Robinson Paving Company Acquisition (Provisional)John G. Walton Construction Company, Inc. Acquisition (Provisional)Total
Contracts receivable including retainage$— $16,006 $6,645 $6,222 $7,600 $4,565 $41,038 
Cost and estimated earnings in excess of billings on uncompleted contracts— 309 365 506 2,738 284 4,202 
Inventories2,530 214 354 459 1,887 1,742 7,186 
Prepaid expenses and other current assets943 644 30 100 — 854 2,571 
Property, plant and equipment15,877 35,361 13,245 11,604 33,237 24,994 134,318 
Operating lease right-of-use assets548 157 438 — 38 — 1,181 
Deferred tax assets36 1,820 — — — — 1,856 
Intangible assets258 220 1,400 — 1,300 — 3,178 
Total assets20,192 54,731 22,477 18,891 46,800 32,439 195,530 
Accounts payable— (3,166)(1,443)(3,057)(2,854)(2,445)(12,965)
Billings in excess of costs and estimated earnings on uncompleted contracts— (6,380)(650)(1,957)(2,672)(3,608)(15,267)
Accrued expenses and other current liabilities(681)(3,816)(43)(125)(297)— (4,962)
Operating lease liabilities(548)(157)(438)— (38)— (1,181)
Other long-term liabilities(418)— — — — — (418)
Total liabilities(1,647)(13,519)(2,574)(5,139)(5,861)(6,053)(34,793)
Goodwill9,304 15,857 9,268 5,396 18,600 12,529 70,954 
Total cash consideration transferred27,849 57,069 28,655 18,714 60,301 39,256 231,844 
Total consideration (receivable) payable— — 516 434 (762)(341)(153)
Total purchase price$27,849 $57,069 $29,171 $19,148 $59,539 $38,915 $231,691 
The following table summarizes the finalized consideration for the combined acquisitions during the fiscal year ended September 30, 2023, and the amounts of identified assets acquired and liabilities assumed (in thousands):
Provisional amounts as of September 30, 2023Finalized amounts as of September 30, 2024
Cash and cash equivalents$33 $33 
Contracts receivable including retainage12,991 12,924 
Cost and estimated earnings in excess of billings on uncompleted contracts598 598 
Inventories3,088 3,088 
Prepaid expenses and other current assets799 799 
Property, plant and equipment45,937 45,937 
Deferred tax assets— 488 
Intangible assets5,900 5,900 
Operating lease right-of-use assets433 433 
Total assets69,779 70,200 
Accounts payable3,718 3,718 
Billings in excess of costs and estimated earnings on uncompleted contracts2,329 3,354 
Accrued expenses and other current liabilities895 1,790 
Operating lease liabilities433 433 
Total liabilities7,375 9,295 
Goodwill29,589 31,021 
Total purchase price$91,993 $91,926 
Schedule of Pro Forma Revenues and Net Income
The following table presents pro forma revenues and net income as though the fiscal year 2024 acquisitions had occurred on October 1, 2022 (unaudited, in thousands):

For the Fiscal Year Ended September 30,
20242023
Pro forma revenues$1,992,037 $1,846,235 
Pro forma net income$79,428 $58,912