XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Tables)
12 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Schedule of fair values of assets acquired and liabilities assumed The following table summarizes the consideration for the aforementioned acquisitions and the amounts of identified assets acquired and liabilities assumed as of September 30, 2022 (in thousands):
Acquisitions - FinalNorth Carolina Acquisition - ProvisionalSouth Carolina Acquisition - ProvisionalTotal
Cash and cash equivalents$1,168 $— $— $1,168 
Contracts receivable including retainage7,162 1,854 — 9,016 
Cost and estimated earnings in excess of billings on uncompleted contracts125 — — 125 
Inventories1,928 64 988 2,980 
Prepaid expenses and other current assets213 — — 213 
Property, plant and equipment45,776 3,879 30,636 80,291 
Deferred tax assets2,237 234 — 2,471 
Intangible assets9,000 — — 9,000 
Total assets67,609 6,031 31,624 105,264 
Accounts payable2,759 — — 2,759 
Billings in excess of costs and estimated earnings on uncompleted contracts2,697 426 — 3,123 
Accrued expenses and other current liabilities2,526 594 2,980 6,100 
Unfavorable contract liabilities4,900 — 3,000 7,900 
Deferred tax liabilities— — 282 282 
Total liabilities12,882 1,020 6,262 20,164 
Goodwill37,647 7,369 284 45,300 
Total cash consideration transferred92,374 11,716 25,646 129,736 
Total consideration payable— 664 — 664 
Total purchase price$92,374 $12,380 $25,646 $130,400 
The following table summarizes the consideration for the aforementioned acquisitions and the amounts of identified assets acquired and liabilities assumed (in thousands):
North Carolina AcquisitionsAlabama Acquisition Total as of September 30, 2021Finalized as of September 30, 2022
Accounts receivable$110 $— $110 $110 
Inventories4,819 6,480 11,299 11,209 
Property, plant and equipment70,613 35,020 105,633 105,847 
Mineral reserves (included in property, plant and equipment)18,600 38,118 56,718 56,718 
Intangible assets— 75 75 3,700 
Total assets94,142 79,693 173,835 177,584 
Total liabilities— (718)(718)(3,210)
Goodwill35,917 3,157 39,074 37,817 
Total purchase price$130,059 $82,132 $212,191 $212,191 
Schedule of pro forma revenues and net income
The following presents pro forma revenues and net income as though the acquisitions had occurred on October 1, 2019 (unaudited, in thousands):
For the Fiscal Year Ended September 30,
202220212020
Pro forma revenues$1,374,936 $1,104,850 $979,790 
Pro forma net income$19,137 $18,016 $38,136