XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Details Narrative)
3 Months Ended 9 Months Ended
Jul. 02, 2023
USD ($)
Oct. 01, 2023
USD ($)
ft²
Jan. 01, 2023
USD ($)
Weighted average remaining lease term   5 years 3 months 18 days  
Cash paid for leases   $ 76,000  
Variable expenses   26,000  
Total operating lease expense $ 26,333 81,000  
Book value   3,238,310 $ 3,294,644
Right-of-use asset   1,834,408 $ 2,004,673
PIE Assets [Member]      
Monthly rent   $ 10,000  
Lease term   60 months  
Restaurant space | ft²   3,500  
Remaining lease obligation   $ 933,235  
Discount rate   5.00%  
Right-of-use asset   $ 1,055,000  
Annual escalation   3.00%  
VBG Assets [Member]      
Weighted average remaining lease term   5 years  
Monthly rent   $ 8,200  
Lease term   60 months  
Restaurant space | ft²   3,000  
Entertainment and seating area | ft²   3,000  
Discount rate   5.00%  
Remaining Operating lease obligation   $ 452,871  
Right-of-use asset   $ 469,949  
Annual escalation   3.00%  
Keegan Assets [Member]      
Lease term   131 months  
Restaurant space | ft²   2,800  
Remaining lease obligation   $ 558,571  
Discount rate   4.00%  
Right-of-use asset   $ 624,000  
Annual escalation   3.00%  
Monthly lease payment   $ 5,000  
Land Lease [Member]      
Book value   18,500  
Lease payment, monthly   1,600  
Corporate Office Space [Member]      
Monthly rent   $ 2,200