XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Oct. 01, 2023
Jan. 01, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 5,546,874 $ 2,150,578
Marketable securities 1,366,973 5,994,295
Receivables 55,200 76,948
Inventory 192,991 158,351
Prepaid expenses and other current assets 37,445 37,397
Assets held for sale 258,751 446,524
Total current assets 7,458,234 8,864,093
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET 3,238,310 3,294,644
OPERATING LEASES RIGHT-OF-USE ASSETS 1,834,408 2,004,673
INVESTMENTS 1,115,615 1,369,186
DEFERRED INCOME TAXES 143,000 61,000
GOODWILL 671,220 671,220
INTANGIBLE ASSETS, NET 400,766 453,978
OTHER ASSETS, NET 49,627 50,903
Total assets 14,911,180 16,769,697
CURRENT LIABILITIES    
Accounts payable 431,187 448,605
Broker margin loan 0 791,370
Current maturities of long-term debt 164,866 167,616
Current operating lease obligations 215,326 193,430
Accrued expenses 476,035 532,520
Total current liabilities 1,287,414 2,133,541
LONG-TERM DEBT, LESS CURRENT PORTION 2,332,014 2,658,477
NONCURRENT LEASE OBLIGATIONS 1,650,361 1,825,057
Total liabilities 5,269,789 6,617,075
SHAREHOLDERS' EQUITY    
Preferred stock, $.001 par value, 2,000,000 shares authorized, no shares outstanding at October 1, 2023 and January 1, 2023 0 0
Common stock, $.002 par value, 50,000,000 authorized, 6,246,118 issued and outstanding at October 1, 2023, and 6,396,118 issued and outstanding at January 1, 2023 12,492 12,792
Less cost of 215,000 and 65,000 common shares held in Treasury at October 1, 2023 and January 1, 2023, respectively (356,807) (106,882)
Additional paid-in capital 11,527,235 11,409,235
Accumulated deficit (1,541,529) (1,162,523)
Total shareholders' equity 9,641,391 10,152,622
Total liabilities and shareholders' equity $ 14,911,180 $ 16,769,697