XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
property
extension
Sep. 30, 2025
USD ($)
extension
property
Apr. 30, 2025
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]        
Principal amount $ 2,178,885 $ 2,178,885   $ 2,501,221
Carrying value 2,170,851 2,170,851   2,491,312
Securitization bonds payable, net        
Debt Instrument [Line Items]        
Principal amount 982,637 982,637   1,094,372
Carrying value 976,998 976,998   1,087,074
Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Principal amount 417,577 417,577   621,666
Carrying value 415,182 415,182   619,055
Credit facilities        
Debt Instrument [Line Items]        
Principal amount 778,671 778,671   785,183
Carrying value 778,671 $ 778,671   785,183
Credit facilities | Minimum        
Debt Instrument [Line Items]        
Initial debt term (in years)   1 year    
Credit facilities | Maximum        
Debt Instrument [Line Items]        
Initial debt term (in years)   5 years    
Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity 2,000,000 $ 2,000,000    
Principal amount 778,671 778,671   785,183
Carrying value 778,671 $ 778,671   785,183
Investment grade notes | BRSP 2024-FL2        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.47%    
Investment grade notes | Securitization bonds payable, net | BRSP 2024-FL2        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.47%    
Principal amount 583,875 $ 583,875   583,875
Carrying value 578,258 $ 578,258   576,577
Investment grade notes | Securitization bonds payable, net | BRSP 2021-FL 1        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   1.72%    
Principal amount 398,762 $ 398,762   510,497
Carrying value $ 398,740 $ 398,740   510,497
Net lease 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.77% 4.77%    
Principal amount $ 200,000 $ 200,000   200,000
Carrying value 199,044 199,044   198,963
Net lease 2 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Principal amount 0 0   132,879
Carrying value $ 0 $ 0   133,152
Net lease 3 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.08% 4.08%    
Principal amount $ 28,136 $ 28,136   28,671
Carrying value $ 28,096 $ 28,096   28,599
Net lease 4 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.45% 4.45%    
Principal amount $ 20,893 $ 20,893   21,368
Carrying value $ 20,893 $ 20,893   21,368
Net lease 5 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.45% 4.45%    
Principal amount $ 16,334 $ 16,334   16,663
Carrying value $ 16,247 $ 16,247   16,521
Number of properties | property 2 2    
Number of properties with interest only payments (in properties) | property 1 1    
Net lease 5 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 7.25% 7.25% 7.25%  
Principal amount $ 10,847 $ 10,847   11,007
Carrying value $ 10,411 $ 10,411   10,570
Number of properties | property 3 3    
Net lease 6 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.45% 4.45%    
Principal amount $ 6,490 $ 6,490   6,620
Carrying value $ 6,455 $ 6,455   6,564
Net lease 8 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.45% 4.45%    
Principal amount $ 3,008 $ 3,008   3,069
Carrying value $ 2,992 $ 2,992   3,043
Other real estate 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate 4.47% 4.47%    
Principal amount $ 97,629 $ 97,629   99,224
Carrying value 96,804 $ 96,804   98,124
Debt term extension available (in years)   1 year    
Other real estate 2 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Principal amount 0 $ 0   67,699
Carrying value 0 $ 0   67,685
Loan 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   5.50%    
Principal amount 34,240 $ 34,240   34,466
Carrying value $ 34,240 34,240   34,466
Initial debt term (in years) 2 years      
Debt term extension available (in years) 1 year      
Number of optional extensions to initial maturity date | extension 1      
Bank credit facility | Credit facilities | Bank credit facility        
Debt Instrument [Line Items]        
Capacity $ 165,000 $ 165,000    
Interest rate margin (in percentage)   2.25%    
Principal amount 0 $ 0   0
Carrying value 0 0   0
Bank 1 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity 600,000 $ 600,000    
Interest rate margin (in percentage)   2.35%    
Principal amount 361,230 $ 361,230   422,438
Carrying value $ 361,230 $ 361,230   422,438
Percent of recourse of the financed amount 25.00% 25.00%    
Bank 2 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity $ 600,000 $ 600,000    
Interest rate margin (in percentage)   1.93%    
Principal amount 118,350 $ 118,350   160,847
Carrying value 118,350 $ 118,350   160,847
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   2    
Bank 2 | Credit facilities | Master repurchase facilities | Minimum        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   1.50%    
Bank 2 | Credit facilities | Master repurchase facilities | Maximum        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.75%    
Bank 3 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity 400,000 $ 400,000    
Interest rate margin (in percentage)   1.69%    
Principal amount 276,454 $ 276,454   177,466
Carrying value $ 276,454 $ 276,454   177,466
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   2    
Bank 3 | Credit facilities | Master repurchase facilities | Minimum        
Debt Instrument [Line Items]        
Percent of recourse of the financed amount 25.00% 25.00%    
Bank 3 | Credit facilities | Master repurchase facilities | Maximum        
Debt Instrument [Line Items]        
Percent of recourse of the financed amount 50.00% 50.00%    
Bank 4 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity $ 400,000 $ 400,000    
Interest rate margin (in percentage)   1.90%    
Principal amount 22,637 $ 22,637   24,432
Carrying value $ 22,637 $ 22,637   $ 24,432
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   3