XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Schedule of Debt (Details)
$ in Thousands
1 Months Ended 6 Months Ended
Jul. 30, 2025
forwardSwap
Jun. 30, 2025
USD ($)
property
extension
Apr. 30, 2025
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]        
Principal amount   $ 2,263,797   $ 2,501,221
Carrying value   2,255,036   2,491,312
Securitization bonds payable, net        
Debt Instrument [Line Items]        
Principal amount   988,407   1,094,372
Carrying value   982,198   1,087,074
Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Principal amount   485,661   621,666
Carrying value   483,109   619,055
Credit facilities        
Debt Instrument [Line Items]        
Principal amount   789,729   785,183
Carrying value   $ 789,729   785,183
Credit facilities | Minimum        
Debt Instrument [Line Items]        
Initial debt term (in years)   1 year    
Credit facilities | Maximum        
Debt Instrument [Line Items]        
Initial debt term (in years)   5 years    
Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity   $ 2,000,000    
Principal amount   789,729   785,183
Carrying value   $ 789,729   785,183
Investment grade notes | BRSP 2024-FL2        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.47%    
Investment grade notes | Securitization bonds payable, net | BRSP 2024-FL2        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.47%    
Principal amount   $ 583,875   583,875
Carrying value   $ 577,666   576,577
Investment grade notes | Securitization bonds payable, net | BRSP 2021-FL 1        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   1.71%    
Principal amount   $ 404,532   510,497
Carrying value   $ 404,532   510,497
Net lease 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.77%    
Principal amount   $ 200,000   200,000
Carrying value   $ 199,019   198,963
Net lease 2 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   400.00%    
Principal amount   $ 0   132,879
Carrying value   $ 0   133,152
Net lease 3 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.08%    
Principal amount   $ 28,306   28,671
Carrying value   $ 28,255   28,599
Net lease 4 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.45%    
Principal amount   $ 21,051   21,368
Carrying value   $ 21,051   21,368
Net lease 5 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.45%    
Principal amount   $ 16,444   16,663
Carrying value   $ 16,338   16,521
Number of properties (in properties) | property   2    
Number of properties with interest only payments (in properties) | property   1    
Net lease 5 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   7.25% 7.25%  
Principal amount   $ 10,893   11,007
Carrying value   $ 10,456   10,570
Number of properties (in properties) | property   3    
Net lease 6 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.45%    
Principal amount   $ 6,533   6,620
Carrying value   $ 6,492   6,564
Net lease 8 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.45%    
Principal amount   $ 3,028   3,069
Carrying value   $ 3,009   3,043
Other real estate 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.47%    
Principal amount   $ 98,159   99,224
Carrying value   $ 97,242   98,124
Debt term extension available (in years)   1 year    
Other real estate 2 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Contractual Interest Rate   4.30%    
Principal amount   $ 66,856   67,699
Carrying value   $ 66,856   67,685
Loan 1 | Mortgage and other notes payable, net        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   5.50%    
Principal amount   $ 34,391   34,466
Carrying value   34,391   34,466
Loan 1 | Mortgage and other notes payable, net | Subsequent event        
Debt Instrument [Line Items]        
Initial debt term (in years) 2 years      
Debt term extension available (in years) 1 year      
Number of optional extensions to initial maturity date | forwardSwap 1      
Bank credit facility | Credit facilities | Bank credit facility        
Debt Instrument [Line Items]        
Capacity   $ 165,000    
Interest rate margin (in percentage)   2.25%    
Principal amount   $ 0   0
Carrying value   0   0
Bank 1 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity   $ 600,000    
Interest rate margin (in percentage)   2.43%    
Principal amount   $ 346,923   422,438
Carrying value   $ 346,923   422,438
Percent of recourse of the financed amount   25.00%    
Bank 2 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity   $ 600,000    
Interest rate margin (in percentage)   2.01%    
Principal amount   $ 159,128   160,847
Carrying value   $ 159,128   160,847
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   2    
Bank 2 | Credit facilities | Master repurchase facilities | Minimum        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   1.50%    
Bank 2 | Credit facilities | Master repurchase facilities | Maximum        
Debt Instrument [Line Items]        
Interest rate margin (in percentage)   2.75%    
Bank 3 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity   $ 400,000    
Interest rate margin (in percentage)   1.71%    
Principal amount   $ 235,466   177,466
Carrying value   $ 235,466   177,466
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   2    
Bank 3 | Credit facilities | Master repurchase facilities | Minimum        
Debt Instrument [Line Items]        
Percent of recourse of the financed amount   25.00%    
Bank 3 | Credit facilities | Master repurchase facilities | Maximum        
Debt Instrument [Line Items]        
Percent of recourse of the financed amount   50.00%    
Bank 4 | Credit facilities | Master repurchase facilities        
Debt Instrument [Line Items]        
Capacity   $ 400,000    
Interest rate margin (in percentage)   1.79%    
Principal amount   $ 48,212   24,432
Carrying value   $ 48,212   $ 24,432
Debt term extension available (in years)   1 year    
Number of optional extensions to initial maturity date | extension   3