XML 81 R71.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Narrative (Details)
1 Months Ended 6 Months Ended
Jan. 28, 2022
USD ($)
term
Jul. 31, 2021
USD ($)
loan
Oct. 31, 2019
USD ($)
Jun. 30, 2023
USD ($)
loan
counterparty
May 26, 2023
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Feb. 19, 2022
Jan. 27, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 17, 2021
Debt Instrument [Line Items]                          
Unpaid principal balance       $ 2,858,915,000                  
Carrying value of CRE debt investments       106,728,000   $ 145,836,000 $ 106,247,000 $ 44,378,000 $ 34,004,000     $ 36,598,000  
Principal amount       $ 2,858,915,000     3,169,278,000            
Investment grade notes | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Sale of notes     $ 840,400,000                    
Advance rate       66.20%                  
Number of loans (in loans) | loan       15                  
Reinvestment period     2 years                    
Number of loan investments removed (in loans) | loan       2                  
Number of loan investments removed, partially repaid (in loans) | loan       1                  
Debt repaid       $ 136,300,000                  
Debt removed       97,700,000                  
Unpaid principal balance       $ 491,300,000                  
Number of counterparties holding collateral that exceeds amounts borrowed by more than 10% | counterparty       1                  
Investment grade notes | BRSP 2021-FL 1                          
Debt Instrument [Line Items]                          
Sale of notes   $ 670,000,000                      
Advance rate   83.75%                      
Number of loans (in loans) | loan   28                      
Reinvestment period   2 years                      
Debt repaid       $ 62,100,000                  
Unpaid principal balance       $ 800,000,000                  
Number of loans repaid | loan       3                  
Investment grade notes | Secured Overnight Financing Rate (SOFR) | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Benchmark adjustment         1144.80%         0.11448%     0.11448%
Additional lookback period       2 days                  
Investment grade notes | LIBOR | BRSP 2021-FL 1                          
Debt Instrument [Line Items]                          
Weighted average cost of funds percentage   1.49%                      
Master repurchase facilities                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity       $ 2,000,000,000                  
Master repurchase facilities                          
Debt Instrument [Line Items]                          
Unpaid principal balance       1,217,251,000                  
Principal amount       $ 1,217,251,000     1,339,993,000            
Master repurchase facilities | Minimum                          
Debt Instrument [Line Items]                          
Initial debt term (in years)       2 years                  
Master repurchase facilities | Maximum                          
Debt Instrument [Line Items]                          
Initial debt term (in years)       5 years                  
Master repurchase facilities | Bank 1                          
Debt Instrument [Line Items]                          
Unpaid principal balance       $ 216,400,000                  
Master repurchase facilities | Revolving credit facility | Credit agreement                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity $ 165,000,000                   $ 300,000,000    
Borrowing capacity, increase to maximum available principal amount                     $ 300,000,000    
Maximum amount that can be drawn       $ 165,000,000                  
Maximum amount of base value available for borrowing       50.00%                  
Number of additional terms (in terms) | term 2                        
Length of potential extension terms 6 months                        
Tangible net worth       $ 1,112,000,000                  
Percentage of net cash proceeds from offering       0.70                  
EBITDA plus lease expenses to fixed charges       1.50                  
Minimum interest coverage ratio       3.00                  
Maximum leverage ratio       0.80                  
Master repurchase facilities | Revolving credit facility | Credit agreement | Minimum                          
Debt Instrument [Line Items]                          
Unused amount, commitment fee percentage       0.25%                  
Master repurchase facilities | Revolving credit facility | Credit agreement | Maximum                          
Debt Instrument [Line Items]                          
Unused amount, commitment fee percentage       0.35%                  
Master repurchase facilities | Revolving credit facility | Credit agreement | Federal funds rate | Option two                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       0.50%                  
Master repurchase facilities | Revolving credit facility | Credit agreement | Secured Overnight Financing Rate (SOFR) | Option one                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       2.25%                  
Master repurchase facilities | Revolving credit facility | Credit agreement | Secured Overnight Financing Rate (SOFR) | Option two                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       1.00%                  
Margin on basis spread on variable rate       0.0125                  
Master repurchase facilities | Master repurchase facilities                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity       $ 2,000,000,000                  
Unpaid principal balance       1,200,000,000     1,300,000,000            
Principal amount       1,217,251,000     1,339,993,000            
Master repurchase facilities | Master repurchase facilities | Asset Pledged as Collateral                          
Debt Instrument [Line Items]                          
Carrying value of CRE debt investments       1,700,000,000     1,800,000,000            
Master repurchase facilities | Master repurchase facilities | Bank 1                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity       600,000,000                  
Principal amount       $ 512,430,000     415,892,000            
Master repurchase facilities | Master repurchase facilities | Bank 1 | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       2.17%                  
Letters of Credit | Revolving credit facility | Credit agreement                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity $ 25,000,000                        
Securitization bonds payable, net                          
Debt Instrument [Line Items]                          
Unpaid principal balance       $ 995,187,000                  
Principal amount       995,187,000     1,172,717,000            
Securitization bonds payable, net | Asset Pledged as Collateral                          
Debt Instrument [Line Items]                          
Carrying value of CRE debt investments       1,300,000,000     1,500,000,000            
Securitization bonds payable, net | Investment grade notes | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Principal amount       325,187,000     502,717,000            
Securitization bonds payable, net | Investment grade notes | BRSP 2021-FL 1                          
Debt Instrument [Line Items]                          
Principal amount       $ 670,000,000     $ 670,000,000            
Securitization bonds payable, net | Investment grade notes | Minimum | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Initial debt term (in years)       2 years                  
Securitization bonds payable, net | Investment grade notes | Maximum | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Initial debt term (in years)       3 years                  
Securitization bonds payable, net | Investment grade notes | Secured Overnight Financing Rate (SOFR) | CLNC 2019-FL1                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       2.14%                  
Securitization bonds payable, net | Investment grade notes | Secured Overnight Financing Rate (SOFR) | BRSP 2021-FL 1                          
Debt Instrument [Line Items]                          
Interest rate margin (in percentage)       1.49%