XML 129 R110.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Reportable Operating Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]                  
Number of segments | segment             5    
Net interest income (expense) $ 25,223     $ 26,111     $ 78,017 $ 71,996  
Property and other income 41,708     64,312     138,992 192,824  
Management fee expense (7,083)     (11,355)     (22,235) (34,070)  
Property operating expense (15,277)     (29,756)     (54,119) (86,076)  
Transaction, investment and servicing expense (1,627)     (1,433)     (7,668) (3,013)  
Interest expense on real estate (12,205)     (14,281)     (37,101) (41,786)  
Depreciation and amortization (14,770)     (25,934)     (46,766) (82,853)  
Provision for loan losses (10,404)     (110,314)     (80,285) (220,572)  
Impairment of operating real estate (3,451)     (272,722)     (33,512) (282,846)  
Administrative expense (5,780)     (7,732)     (19,569) (22,395)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net (13,162)     (1,976)     (41,589) 4,602  
Realized gain on mortgage loans and obligations held in securitization trusts, net 0     2,724     0 2,772  
Other gain (loss), net 9,680     (2,688)     (130,115) (13,829)  
Loss before equity in earnings of unconsolidated ventures and income taxes (7,148)     (385,044)     (255,950) (515,246)  
Equity in earnings (loss) of unconsolidated ventures (1,779)     (15,905)     (69,889) 17,962  
Income tax benefit (expense) 15,357     (1,046)     11,544 (544)  
Net income (loss) 6,430 $ (240,584) $ (80,141) (401,995) $ (110,790) $ 14,957 (314,295) (497,828)  
Accretion (amortization) of discounts and premiums, investments             1,600 1,400  
Total Assets 6,511,657           6,511,657   $ 7,414,306
Equity method investments 417,464           417,464   585,022
PE Investments 7,093           $ 7,093   10,283
Core                  
Segment Reporting Information [Line Items]                  
Number of segments | segment             4    
Net interest income (expense) 25,561     24,034     $ 78,167 63,261  
Property and other income 21,183     29,094     66,652 89,229  
Management fee expense (6,445)     (9,084)     (19,446) (27,256)  
Property operating expense (2,480)     (8,340)     (9,438) (25,187)  
Transaction, investment and servicing expense (1,403)     (863)     (5,057) (1,236)  
Interest expense on real estate (8,067)     (8,695)     (24,613) (26,078)  
Depreciation and amortization (10,946)     (11,673)     (31,396) (37,645)  
Provision for loan losses (11,229)     0     (42,642) 0  
Impairment of operating real estate 0     (23,911)     0 (23,911)  
Administrative expense (4,538)     (4,171)     (13,083) (11,977)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net (13,162)     (1,976)     (41,589) 4,602  
Realized gain on mortgage loans and obligations held in securitization trusts, net       2,724       2,772  
Other gain (loss), net 9,896     (2,682)     (137,178) (12,524)  
Loss before equity in earnings of unconsolidated ventures and income taxes (1,630)     (15,543)     (179,623) (5,950)  
Equity in earnings (loss) of unconsolidated ventures (1,652)     2,736     (72,906) 39,020  
Income tax benefit (expense) 1,949     (201)     (316) 1,428  
Net income (loss) (1,333)     (13,008)     (252,845) 34,498  
Total Assets 5,859,195           5,859,195   6,369,734
Core | Senior and Mezzanine Loans and Preferred Equity                  
Segment Reporting Information [Line Items]                  
Net interest income (expense) 24,677     21,295     75,309 55,077  
Property and other income (14)     209     91 450  
Management fee expense 0     0     0 0  
Property operating expense 0     0     (1) 0  
Transaction, investment and servicing expense (210)     (512)     (1,737) (1,325)  
Interest expense on real estate 0     0     0 0  
Depreciation and amortization 0     0     0 0  
Provision for loan losses (11,229)     0     (42,642) 0  
Impairment of operating real estate 0     0     0 0  
Administrative expense (66)     (312)     (802) (614)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net 0     0     0 0  
Realized gain on mortgage loans and obligations held in securitization trusts, net       0       0  
Other gain (loss), net (1,457)     (15)     (49,567) (15)  
Loss before equity in earnings of unconsolidated ventures and income taxes 11,701     20,665     (19,349) 53,573  
Equity in earnings (loss) of unconsolidated ventures (1,652)     2,736     (72,906) 39,020  
Income tax benefit (expense) 1,915     0     (646) (12)  
Net income (loss) 11,964     23,401     (92,901) 92,581  
Total Assets 1,831,043           1,831,043   2,464,963
Core | CRE Debt Securities                  
Segment Reporting Information [Line Items]                  
Net interest income (expense) 2,338     5,102     8,929 15,856  
Property and other income 0     200     73 341  
Management fee expense 0     0     0 0  
Property operating expense 0     0     0 0  
Transaction, investment and servicing expense (2)     (3)     (39) (4)  
Interest expense on real estate 0     0     0 0  
Depreciation and amortization 0     0     0 0  
Provision for loan losses 0     0     0 0  
Impairment of operating real estate 0     0     0 0  
Administrative expense (281)     (244)     (1,017) (979)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net (13,750)     215     (43,154) 6,035  
Realized gain on mortgage loans and obligations held in securitization trusts, net       0       48  
Other gain (loss), net 1,790     (4,683)     (101,552) (14,909)  
Loss before equity in earnings of unconsolidated ventures and income taxes (9,905)     587     (136,760) 6,388  
Equity in earnings (loss) of unconsolidated ventures 0     0     0 0  
Income tax benefit (expense) 0     0     0 0  
Net income (loss) (9,905)     587     (136,760) 6,388  
Total Assets 1,805,418           1,805,418   2,226,448
Core | Net Leased Real Estate                  
Segment Reporting Information [Line Items]                  
Net interest income (expense) 6     0     15 2  
Property and other income 21,121     28,316     66,290 88,067  
Management fee expense 0     0     0 0  
Property operating expense (2,480)     (8,340)     (9,437) (25,187)  
Transaction, investment and servicing expense (364)     (103)     (511) (208)  
Interest expense on real estate (8,067)     (8,695)     (24,613) (26,078)  
Depreciation and amortization (10,946)     (11,673)     (31,396) (37,645)  
Provision for loan losses 0     0     0 0  
Impairment of operating real estate 0     (23,911)     0 (23,911)  
Administrative expense (28)     (78)     (231) (178)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net 0     0     0 0  
Realized gain on mortgage loans and obligations held in securitization trusts, net       0       0  
Other gain (loss), net 9,563     2,019     14,035 2,399  
Loss before equity in earnings of unconsolidated ventures and income taxes 8,805     (22,465)     14,152 (22,739)  
Equity in earnings (loss) of unconsolidated ventures 0     0     0 0  
Income tax benefit (expense) 34     (201)     330 1,822  
Net income (loss) 8,839     (22,666)     14,482 (20,917)  
Total Assets 1,022,527           1,022,527   1,181,609
Core | Corporate                  
Segment Reporting Information [Line Items]                  
Net interest income (expense) (1,460)     (2,363)     (6,086) (7,674)  
Property and other income 76     369     198 371  
Management fee expense (6,445)     (9,084)     (19,446) (27,256)  
Property operating expense 0     0     0 0  
Transaction, investment and servicing expense (827)     (245)     (2,770) 301  
Interest expense on real estate 0     0     0 0  
Depreciation and amortization 0     0     0 0  
Provision for loan losses 0     0     0 0  
Impairment of operating real estate 0     0     0 0  
Administrative expense (4,163)     (3,537)     (11,033) (10,206)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net 588     (2,191)     1,565 (1,433)  
Realized gain on mortgage loans and obligations held in securitization trusts, net       2,724       2,724  
Other gain (loss), net 0     (3)     (94) 1  
Loss before equity in earnings of unconsolidated ventures and income taxes (12,231)     (14,330)     (37,666) (43,172)  
Equity in earnings (loss) of unconsolidated ventures 0     0     0 0  
Income tax benefit (expense) 0     0     0 (382)  
Net income (loss) (12,231)     (14,330)     (37,666) (43,554)  
Accretion (amortization) of discounts and premiums, investments 600     2,200          
Total Assets 1,200,207           1,200,207   496,714
Legacy, Non-Strategic | Legacy, Non-Strategic Portfolio                  
Segment Reporting Information [Line Items]                  
Net interest income (expense) (338)     2,077     (150) 8,735  
Property and other income 20,525     35,218     72,340 103,595  
Management fee expense (638)     (2,271)     (2,789) (6,814)  
Property operating expense (12,797)     (21,416)     (44,681) (60,889)  
Transaction, investment and servicing expense (224)     (570)     (2,611) (1,777)  
Interest expense on real estate (4,138)     (5,586)     (12,488) (15,708)  
Depreciation and amortization (3,824)     (14,261)     (15,370) (45,208)  
Provision for loan losses 825     (110,314)     (37,643) (220,572)  
Impairment of operating real estate (3,451)     (248,811)     (33,512) (258,935)  
Administrative expense (1,242)     (3,561)     (6,486) (10,418)  
Unrealized gain on mortgage loans and obligations held in securitization trusts, net 0     0     0 0  
Realized gain on mortgage loans and obligations held in securitization trusts, net       0       0  
Other gain (loss), net (216)     (6)     7,063 (1,305)  
Loss before equity in earnings of unconsolidated ventures and income taxes (5,518)     (369,501)     (76,327) (509,296)  
Equity in earnings (loss) of unconsolidated ventures (127)     (18,641)     3,017 (21,058)  
Income tax benefit (expense) 13,408     (845)     11,860 (1,972)  
Net income (loss) 7,763     $ (388,987)     (61,450) $ (532,326)  
Total Assets $ 652,462           $ 652,462   $ 1,044,572