XML 83 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Securities, Available for Sale - Activity Reported in Statement of Operations Related to Securitized Trust (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Variable Interest Entity [Line Items]        
Interest expense $ (16,745) $ (21,046) $ (37,489) $ (40,338)
Interest income on mortgage loans held in securitization trusts 20,539 38,656 41,094 77,132
Interest expense on mortgage obligations issued by securitization trusts (18,364) (35,756) (36,423) (71,391)
Administrative expense (6,751) (8,010) (13,789) (14,663)
Unrealized (gain) loss on mortgage loans and obligations held in securitization trusts, net (8,975) 5,549 (28,427) 6,578
Realized gain on mortgage loans and obligations held in securitization trusts, net 0 0 0 48
Net income (loss) attributable to Colony Credit Real Estate, Inc. common stockholders (227,059) (107,968) (306,153) (93,526)
Primary beneficiary        
Variable Interest Entity [Line Items]        
Interest expense (160) (278) (345) (541)
Interest income on mortgage loans held in securitization trusts 20,539 38,656 41,094 77,132
Interest expense on mortgage obligations issued by securitization trusts (18,364) (35,756) (36,423) (71,391)
Net interest income 2,015 2,622 4,326 5,200
Administrative expense (180) (331) (695) (690)
Unrealized (gain) loss on mortgage loans and obligations held in securitization trusts, net (8,975) 5,549 (28,427) 6,578
Realized gain on mortgage loans and obligations held in securitization trusts, net 0 0 0 48
Net income (loss) attributable to Colony Credit Real Estate, Inc. common stockholders $ (7,140) $ 7,840 $ (24,796) $ 11,136