XML 81 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Securities, Available for Sale - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2019
USD ($)
securitization_trust
Jun. 30, 2020
USD ($)
securitization_trust
loan
security
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
securitization_trust
loan
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Securities, Available-for-sale [Line Items]              
Gross sales price of securities sold         $ 89,680 $ 0  
Loss from sale of securities         57,045 0  
Unrealized loss on real estate securities, available for sale   $ (58,510)   $ (7,863) 16,519 (17,621)  
Unrealized gains (losses) in OCI   $ (58,500)   $ 7,900 $ 16,500 $ 17,600  
Interest receivable             $ 700
Number of securitization trusts held | securitization_trust   2     2    
Gross assets   $ 6,850,267     $ 6,850,267   7,414,306
Gross liabilities   4,849,430     4,849,430   5,212,956
Credit facilities | CMBS credit facilities              
Debt Securities, Available-for-sale [Line Items]              
Debt repaid   73,900          
Primary beneficiary, securitization trust              
Debt Securities, Available-for-sale [Line Items]              
Number of securitization trusts sold | securitization_trust 1            
Proceeds from sale of mortgage loans held in securitization trusts $ 33,400            
Gross assets 1,200,000 1,847,123     1,847,123   1,879,990
Gross liabilities $ 1,200,000 1,764,579     1,764,579   1,769,181
Primary beneficiary              
Debt Securities, Available-for-sale [Line Items]              
Gross assets   3,878,068     3,878,068   3,502,341
Gross liabilities   3,219,819     3,219,819   3,117,364
Mortgage loans held in trust, unpaid principal balance   1,800,000     1,800,000   1,800,000
Mortgage obligations held in trust, unpaid principal balance   $ 1,600,000     $ 1,600,000   1,600,000
Number of underlying mortgage loans | loan   115     115    
Weighted average coupon (in percentage)   4.50%     4.50%    
Weighted average loan to value ratio (in percentage)   56.40%     56.40%    
Difference between held and issued mortgage loans in securitization trusts   $ 81,600     $ 81,600   $ 110,100
Real estate securities, available for sale              
Debt Securities, Available-for-sale [Line Items]              
Number of securities sold | security   27          
Gross sales price of securities sold   $ 89,700          
Loss from sale of securities   57,000          
Unrealized loss on real estate securities, available for sale     $ 36,400        
Impairment loss on securities   29,200     $ 29,200    
Weighted average contractual maturity         28 years 8 months 12 days    
Expected maturity         5 years 7 months 6 days    
Real estate securities, available for sale | Credit facilities | CMBS credit facilities              
Debt Securities, Available-for-sale [Line Items]              
Debt repaid   $ 66,100