XML 56 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and cash equivalents $ 69,619 $ 77,317
Restricted cash 126,065 110,146
Loans and preferred equity held for investment, net 2,576,332 2,020,497
Real estate securities, available for sale, at fair value 252,824 228,185
Real estate, net 1,484,796 1,959,690
Investments in unconsolidated ventures ($10,283 and $160,851 at fair value, respectively) 595,305 903,037
Receivables, net 46,456 48,806
Deferred leasing costs and intangible assets, net 112,762 134,068
Assets held for sale 189,470 0
Other assets 87,707 62,006
Mortgage loans held in securitization trusts, at fair value 1,872,970 3,116,978
Total assets 7,414,306 8,660,730
Liabilities    
Securitization bonds payable, net 833,153 81,372
Mortgage and other notes payable, net 1,256,112 1,173,019
Credit facilities 1,099,233 1,365,918
Due to related party (Note 11) 11,016 15,019
Accrued and other liabilities 140,424 106,187
Intangible liabilities, net 22,149 15,096
Liabilities related to assets held for sale 294 0
Escrow deposits payable 74,497 65,995
Dividends payable 13,164 18,986
Mortgage obligations issued by securitization trusts, at fair value 1,762,914 2,973,936
Total liabilities 5,212,956 5,815,528
Commitments and contingencies (Note 18)
Stockholders’ equity    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding as of December 31, 2019 and 2018 0 0
Additional paid-in capital 2,909,181 2,899,353
Accumulated deficit (819,738) (193,327)
Accumulated other comprehensive income (loss) 28,294 (399)
Total stockholders’ equity 2,119,022 2,706,905
Noncontrolling interests in investment entities 31,631 72,683
Noncontrolling interests in the Operating Partnership 50,697 65,614
Total equity 2,201,350 2,845,202
Total liabilities and equity 7,414,306 8,660,730
Primary beneficiary    
Assets    
Cash and cash equivalents 14,109 12,561
Restricted cash 25,646 18,464
Loans and preferred equity held for investment, net 1,016,781 167,219
Real estate, net 381,608 547,444
Receivables, net 26,044 17,811
Deferred leasing costs and intangible assets, net 36,323 38,681
Assets held for sale 102,397 0
Other assets 26,463 1,698
Mortgage loans held in securitization trusts, at fair value 1,872,970 3,116,978
Total assets 3,502,341 3,920,856
Liabilities    
Securitization bonds payable, net 833,153 43,870
Mortgage and other notes payable, net 341,480 325,187
Credit facilities 23,882 0
Accrued and other liabilities 124,969 32,452
Intangible liabilities, net 20,230 11,993
Liabilities related to assets held for sale 251 0
Escrow deposits payable 10,485 9,603
Mortgage obligations issued by securitization trusts, at fair value 1,762,914 2,973,936
Total liabilities 3,117,364 3,397,041
Class A    
Stockholders’ equity    
Common stock 1,285 834
Class B-3    
Stockholders’ equity    
Common stock $ 0 $ 444