QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer [ ] | Accelerated filer [ ] | ||||||||||
Class | Outstanding as of August 11, 2023 | |||||||
Common Stock, $0.001 par value |
PART I — FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | ||||
Condensed Statements of Assets and Liabilities (Unaudited) | |||||
As of June 30, 2023 and December 31, 2022 | |||||
Condensed Statements of Operations (Unaudited) | |||||
For the three and six months ended June 30, 2023 and 2022 | |||||
Condensed Statements of Changes in Net Assets (Unaudited) | |||||
For the three and six months ended June 30, 2023 and 2022 | |||||
Condensed Statements of Cash Flows (Unaudited) | |||||
For the six months ended June 30, 2023 and 2022 | |||||
Condensed Schedules of Investments (Unaudited) | |||||
As of June 30, 2023 and December 31, 2022 | |||||
Condensed Schedules of Derivative Instruments (Unaudited) | |||||
As of June 30, 2023 and December 31, 2022 | |||||
Notes to Condensed Financial Statements (Unaudited) | |||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||
Item 4. | Controls and Procedures | ||||
PART II — OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | ||||
Item 1A. | Risk Factors | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||
Item 3. | Defaults Upon Senior Securities | ||||
Item 4. | Mine Safety Disclosures | ||||
Item 5. | Other Information | ||||
Item 6. | Exhibits | ||||
SIGNATURES |
June 30, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
Loans, at estimated fair value | |||||||||||
(cost of $ | $ | $ | |||||||||
Derivative assets | |||||||||||
Cash and cash equivalents | |||||||||||
Dividend and interest receivables | |||||||||||
Other assets | |||||||||||
Total assets | |||||||||||
LIABILITIES | |||||||||||
Borrowings under debt facility | |||||||||||
Accrued management fees | |||||||||||
Accounts payable and other accrued liabilities | |||||||||||
Total liabilities | |||||||||||
NET ASSETS | $ | $ | |||||||||
Analysis of Net Assets: | |||||||||||
Capital paid in on shares of capital stock | $ | $ | |||||||||
Cumulative return of capital distributions | ( | ( | |||||||||
Total distributable losses | ( | ( | |||||||||
Net assets (equivalent to $ | $ | $ | |||||||||
Commitments & Contingent Liabilities: | |||||||||||
Unexpired unfunded commitments (See Note 10) | $ | $ | |||||||||
For the Three Months Ended June 30, 2023 | For the Three Months Ended June 30, 2022 | For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | ||||||||||||||||||||
INVESTMENT INCOME: | |||||||||||||||||||||||
Interest on loans | $ | $ | $ | $ | |||||||||||||||||||
Other income | |||||||||||||||||||||||
Total investment income | |||||||||||||||||||||||
EXPENSES: | |||||||||||||||||||||||
Management fees | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Banking and professional fees | |||||||||||||||||||||||
Other operating expenses | |||||||||||||||||||||||
Total expenses | |||||||||||||||||||||||
Net investment income | |||||||||||||||||||||||
Net realized gain (loss) from loans | ( | ( | |||||||||||||||||||||
Net realized gain from derivative instruments | |||||||||||||||||||||||
Net change in unrealized gain (loss) from loans | ( | ( | |||||||||||||||||||||
Net change in unrealized gain (loss) from derivative instruments | ( | ( | |||||||||||||||||||||
Net realized and change in unrealized gain (loss) from loans and derivative instruments | ( | ( | |||||||||||||||||||||
Net increase in net assets resulting from operations | $ | $ | $ | $ | |||||||||||||||||||
Amounts per common share: | |||||||||||||||||||||||
Net increase in net assets resulting from operations per share | $ | $ | $ | $ | |||||||||||||||||||
Weighted average shares outstanding |
Common Stock | |||||||||||||||||||||||||||||||||||
Shares | Par Value | Additional Paid-in Capital | Return of Capital Distributions | Total Distributable Losses | Net Assets | ||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net increase in net assets resulting from operations | — | — | — | — | |||||||||||||||||||||||||||||||
Distribution of income to shareholder | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Contributions from shareholder | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net increase in net assets resulting from operations | — | — | — | — | |||||||||||||||||||||||||||||||
Distribution of income to shareholder | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Return of capital to shareholder | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net increase in net assets resulting from operations | — | — | — | — | |||||||||||||||||||||||||||||||
Distribution of income to shareholder | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Return of capital to shareholder | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Contributions from shareholder | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net increase in net assets resulting from operations | — | — | — | — | |||||||||||||||||||||||||||||||
Distributions of income to shareholder | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Return of capital to shareholder | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net increase in net assets resulting from operations | $ | $ | |||||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: | |||||||||||
Net realized (gain) loss from loans | ( | ||||||||||
Net realized gain from derivative instruments | ( | ( | |||||||||
Net change in unrealized (gain) loss from loans | ( | ||||||||||
Net change in unrealized (gain) loss from derivative instruments | ( | ||||||||||
Amortization of deferred costs related to borrowing facility | |||||||||||
Origination of loans | ( | ( | |||||||||
Principal payments on loans, net of accretion | |||||||||||
Proceeds from sale of loan | |||||||||||
Acquisition of equity securities | ( | ( | |||||||||
Change in operating assets and liabilities: | |||||||||||
Net decrease in dividend and interest receivables | |||||||||||
Net (increase) decrease in other assets | ( | ||||||||||
Net decrease in accounts payable, other accrued liabilities and accrued management fees | ( | ( | |||||||||
Net cash provided by operating activities | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Cash distributions to shareholder | ( | ( | |||||||||
Contributions from shareholder | |||||||||||
Borrowings under debt facility | |||||||||||
Repayments of borrowings under debt facility | ( | ( | |||||||||
Payments made for derivative instruments | ( | ||||||||||
Payments received from derivative instruments | |||||||||||
Payments of bank facility fees and costs | ( | ||||||||||
Net cash used in financing activities | ( | ( | |||||||||
Net increase in cash and cash equivalents | |||||||||||
CASH AND CASH EQUIVALENTS: | |||||||||||
Beginning of period | |||||||||||
End of period | $ | $ | |||||||||
SUPPLEMENTAL DISCLOSURES: | |||||||||||
CASH PAID DURING THE PERIOD: | |||||||||||
Interest - Debt facility | $ | $ | |||||||||
NON-CASH OPERATING AND FINANCING ACTIVITIES: | |||||||||||
Distributions of equity securities to shareholder | $ | $ | |||||||||
Receipt of equity securities as repayment of loans | $ | $ |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Biotechnology | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Calysta, Inc. | Senior Secured | $ | $ | $ | 6/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Genomic Prediction, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ukko Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Biotechnology Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Computers & Storage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | $ | $ | $ | 3/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Computers & Storage Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Enterprise Networking | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diamanti, Inc. | Senior Secured | $ | $ | $ | * | ||||||||||||||||||||||||||||||||||||||||||||||||
Enterprise Networking | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Internet | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10club Pte Ltd. ** ^ | Senior Secured | $ | $ | $ | 11/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
D2C Store, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Good Counsel, LLC | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iZENEtech, Inc. ** ^ | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kings Mountain I LLC | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Miami Labs, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OneLocal, Inc. ** ^ | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Osix Corporation | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Pixalate, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quantcast Corp. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residently USA, LLC ** ^ | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. Subtotal |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Serface Care, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Stay Alfred, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Usual Beverage Co. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Verishop, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vinvesto, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vinvesto, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vinvesto, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Internet Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Devices | |||||||||||||||||||||||||||||||||||||||||||||||||||||
3D Bio Holdings, Inc. | Senior Secured | $ | $ | $ | * | ||||||||||||||||||||||||||||||||||||||||||||||||
Anutra Medical, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
CytoVale, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medrobotics Corporation, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Norbert Health, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Serpex Medical Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Siren Care, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Devices Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Healthcare | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Elysium Health, Inc. | Senior Secured | $ | $ | $ | 2/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Honeybee Health, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Julie Products Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Julie Products Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Julie Products Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Julie Products Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
KBS, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Open Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Open Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Open Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
PrecisionOS Technology Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vessel Health, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Yes Health, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Yuva Biosciences, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other Healthcare Total | $ | $ | $ |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Other Technology | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8i Corporation | Senior Secured | $ | $ | $ | 12/1/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
Aclima, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Airspeed, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Airspeed, Inc. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Airspeed, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Antitoxin Technologies Inc. ** ^ | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Azumo, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beautiful Beanfields, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
BloomTech Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Brave Care Technologies, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bryte, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Candy Club Holdings, Inc. ** | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Content Adjacent, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. ** ^ | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. ** ^ | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited ** ^ | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Daybase, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. ** ^ | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. ** ^ | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fitplan, Inc. ** ^ | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Flo Water, Inc. | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hadrian Automation, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 2/1/2025 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hint, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Holo, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Holo, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Holo, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Intergalactic Foods Corporation | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intuition Robotics, Inc. ** ^ | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Invert Robotics Group, Ltd. ** ^ | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Joy Memories, Inc | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kinoo, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
LendTable Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
LendTable Inc. | Senior Secured | 9/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
LendTable Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Logistech Solutions Pte. Ltd. ** ^ | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Logistech Solutions Pte. Ltd. ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Logistech Solutions Pte. Ltd. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Merlin Labs, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MinoMonsters, Inc. ** ^ | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Momentus, Inc. ** | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Natomas Labs, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
NewGlobe Education, Inc. ** ^ | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Noteleaf, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nue Life Health, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. | Senior Secured | 2/1/2024 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Opya, Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 11/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Privoro Holdings, Inc. | Senior Secured | 4/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Reali Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rise Gardens, Inc. | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rise Gardens, Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rise Gardens, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 12/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 12/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Setex Technologies, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SISU Aesthetics Clinic, Inc. ** ^ | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SISU Aesthetics Clinic, Inc. ** ^ | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SISU Aesthetics Clinic, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
SMS OPCO LLC | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Supplant, Inc. ** ^ | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sustainable Living Partners, LLC | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
The Farm Project, PBC. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
The Safe and Fair Food Company LLC | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TheSquareFoot, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Titan Health & Security Technologies, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. | Senior Secured | 8/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. Subtotal |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Veev Group, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Velo Holdings Limited | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virtuix Holdings, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wheels Labs, Inc. ** | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Zimeno Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zimeno Inc. | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zimeno Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Technology Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Security | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation | Senior Secured | $ | $ | $ | 10/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Lassen Peak, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Popily, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Security Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Software | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Abacum Inc. ** ^ | Senior Secured | $ | $ | $ | 10/1/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||
Afero, Inc. | Senior Secured | 1/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BackboneAI Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bizly, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BlueCart, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BlueCart, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BlueCart, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Canopy Technology Corp. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canopy Technology Corp. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canopy Technology Corp. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Chowbus, Inc. | Senior Secured | 3/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Clarified Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Eskalera, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 8/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
FutureProof Technologies, Inc. | Senior Secured | 6/1/2026 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. | Senior Secured | 3/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hoken Holdings Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ketch Kloud, Inc. | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Overalls, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Overalls, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Overalls, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
SF Insuretech, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SF Insuretech, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SF Insuretech, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonatus, Inc | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Terragon, Inc. ** ^ | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Traction Apps, Inc. ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Truthset, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
UCM Digital Health, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
WorkRails, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Software Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Technology Services | |||||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | $ | $ | $ | 1/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 8/1/2025 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 7/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loansnap Holdings Inc. ** | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Technology Services Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Wireless | |||||||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. | Senior Secured | $ | $ | $ | 6/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Juvo Mobile, Inc. ** | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wireless Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Grand Total | $ | $ | $ |
Percent of Net Assets | Cost | Fair Value | |||||||||||||||||||||||||||||||||||||||||||||
Cash Equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
First American Government Obligations Fund | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total Cash Equivalents | $ | $ |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Biotechnology | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Calysta, Inc. | Senior Secured | $ | $ | $ | 6/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Driver Bioengineering, Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Driver Bioengineering, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Driver Bioengineering, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Genomic Prediction, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GLO Pharma, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 8/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quartzy, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ukko Inc. ** ^ | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Biotechnology Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Computers & Storage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | $ | $ | $ | 3/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canary Connect, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Proto, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Computers & Storage Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Enterprise Networking | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diamanti, Inc. | Senior Secured | $ | $ | $ | * | ||||||||||||||||||||||||||||||||||||||||||||||||
Enterprise Networking Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Internet | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10club Pte Ltd. ** ^ | Senior Secured | $ | $ | $ | 8/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
10club Pte Ltd. ** ^ | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
10club Pte Ltd. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ainsly, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
D2C Store, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Good Counsel, LLC | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iZENEtech, Inc. ** ^ | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kings Mountain I LLC | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mantra Health, Inc. | Senior Secured | 6/1/2024 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Merchbar, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Miami Labs, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OneLocal, Inc. ** ^ | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OneLocal, Inc. ** ^ | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OneLocal, Inc. ** ^ | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OneLocal, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Osix Corporation | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Pixalate, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quantcast Corp. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RenoFi, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residently USA, LLC ** ^ | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
RetailerX, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Serface Care, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. | Senior Secured | 1/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Starface World, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stay Alfred, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Usual Beverage Co. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Verishop, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Internet Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Devices | |||||||||||||||||||||||||||||||||||||||||||||||||||||
3D Bio Holdings, Inc. | Senior Secured | $ | $ | $ | 3/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Ablacon, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ablacon, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ablacon, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Anutra Medical, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CytoVale, Inc. | Senior Secured | 11/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medrobotics Corporation, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Norbert Health, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Serpex Medical Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Siren Care, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Siren Care, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Siren Care, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Devices Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Healthcare | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Alchera Incorporated | Senior Secured | $ | $ | $ | 4/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Alchera Incorporated | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Alchera Incorporated Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Elysium Health, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. | Senior Secured | 9/1/2023 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
GoForward, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grayce, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hello Heart Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Honeybee Health, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HumanAPI, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HumanAPI, Inc. | Senior Secured | 7/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HumanAPI, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HumanAPI, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HumanAPI, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Julie Products Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
KBS, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minded, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Open Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oula Health, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
PrecisionOS Technology Inc. ** ^ | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Therapydia, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tia, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vessel Health, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Yes Health, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Yuva Biosciences, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other Healthcare Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Technology | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8i Corporation | Senior Secured | $ | $ | $ | 12/1/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
Aclima, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Airspeed, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Antitoxin Technologies Inc. ** ^ | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
ATeam Army, Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Azumo, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bankroll Club, LLC Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beautiful Beanfields, Inc. | Senior Secured | * |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
BloomTech Inc. | Senior Secured | 7/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BloomTech Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BloomTech Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Brave Care Technologies, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Brightside Benefit, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bryte, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BW Industries, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BW Industries, Inc. | Senior Secured | 5/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BW Industries, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Candy Club Holdings, Inc. ** | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Candy Club Holdings, Inc. ** | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Candy Club Holdings, Inc. Subtotal ** | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ceres Imaging, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Content Adjacent, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Content Adjacent, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Content Adjacent, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. ** ^ | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. ** ^ | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copia Global Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CornerUp, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited ** ^ | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Creoate Limited Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Daybase, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
EasyKnock, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. ** ^ | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. ** ^ | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eguana Technologies, Inc. Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fakespot, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fakespot, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fakespot, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fanimal, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fitplan, Inc. ** ^ | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Flo Water, Inc. | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hadrian Automation, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Heading Health Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 5/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 6/1/2025 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. | Senior Secured | 1/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Higher Ground Education, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hint, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hint, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hint, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Holo, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. | Senior Secured | 7/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hyphen Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Intergalactic Foods Corporation | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intuition Robotics, Inc. ** ^ | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Invert Robotics Group, Ltd. ** ^ | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Jiko Group, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Joy Memories, Inc | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kinoo, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Lacuna Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
LendTable Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Level Home, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Literati, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Logistech Solutions Pte. Ltd. ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MASC Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Mavenform, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Merlin Labs, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Merlin Labs, Inc. | Senior Secured | 1/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Merlin Labs, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MinoMonsters, Inc. ** ^ | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Momentus, Inc. ** | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Natomas Labs, Inc. | Senior Secured | 3/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
NewGlobe Education, Inc. ** ^ | Senior Secured | 12/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Noteleaf, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nue Life Health, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocho Holdings Co. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. | Senior Secured | 2/1/2024 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. | Senior Secured | 2/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OnePointOne, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Opya, Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Percepto, Inc. | Senior Secured | 4/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Phase Four, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. | Senior Secured | 11/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Prefab, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PlantBaby, inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 10/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. | Senior Secured | 3/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Platform Science, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Privoro Holdings, Inc. | Senior Secured | 4/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Reali Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rise Gardens, Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 12/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. | Senior Secured | 12/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Romaine Empire, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Saltbox, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Setex Technologies, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SISU Aesthetics Clinic, Inc. ** ^ | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
SMS OPCO LLC | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Supplant, Inc. ** ^ | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sustainable Living Partners, LLC | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sustainable Living Partners, LLC | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sustainable Living Partners, LLC | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sustainable Living Partners, LLC Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
The Farm Project, PBC. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
The Safe and Fair Food Company LLC | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TheSquareFoot, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TheSquareFoot, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TheSquareFoot, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Titan Health & Security Technologies, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TLNT Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
TomoCredit, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. | Senior Secured | 6/1/2024 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Umbra Lab, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Veev Group, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Veev Group, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Veev Group, Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Veev Group, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Velo Holdings Limited | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virtuix Holdings, Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Wellth, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wheels Labs, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Wrapps II, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Zeno Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Zimeno Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other Technology Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Security | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation | Senior Secured | $ | $ | $ | 10/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Axiado Corporation Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Lassen Peak, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Popily, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Security Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Software | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Afero, Inc. | Senior Secured | $ | $ | $ | 1/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Amino, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amino, Inc. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amino, Inc. | Senior Secured | 7/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amino, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amino, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
BackboneAI Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BackboneAI Inc. | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BackboneAI Inc. | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
BackboneAI Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. | Senior Secured | 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Big Run Studios, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bizly, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bizly, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bizly, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bizly, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
BlueCart, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Canopy Technology Corp. | Senior Secured | 11/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Chowbus, Inc. | Senior Secured | 3/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Clarified Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc | Senior Secured | 1/1/2027 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
Common Sun, Inc Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Eskalera, Inc. | Senior Secured | 3/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eskalera, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Eskalera, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Form Remodel, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
FutureProof Technologies, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. | Senior Secured | 3/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Grokker, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HaystacksAI, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hoken Holdings Inc. | Senior Secured | 5/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ICX Media, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. | Senior Secured | 1/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Journey Builders, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ketch Kloud, Inc. | Senior Secured | 10/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medable, Inc. | Senior Secured | 2/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medable, Inc. | Senior Secured | 2/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Medable, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ocurate, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Overalls, Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. | Senior Secured | 8/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. | Senior Secured | 9/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Parkoursc, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. | Senior Secured | 1/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio Technologies, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. | Senior Secured | 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. | Senior Secured | 4/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. | Senior Secured | 2/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Safe Securities Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
SF Insuretech, Inc. | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sonatus, Inc | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 2/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 2/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. | Senior Secured | 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
StayTuned Digital, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Swiftly Systems, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Terragon, Inc. ** ^ | Senior Secured | 5/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Traction Apps, Inc. ** ^ | Senior Secured | 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Truthset, Inc. | Senior Secured | 1/1/2024 |
Industry | Borrower | Percent of Net Assets (a) | Collateral | Interest Rate (b) | End of Term Payment (c) | Principal | Cost | Fair Value (d) | Final Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
UCM Digital Health, Inc. | Senior Secured | 10/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
UCM Digital Health, Inc. | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
UCM Digital Health, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. | Senior Secured | 6/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vesta Housing, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
WorkRails, Inc. | Senior Secured | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. | Senior Secured | 11/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Workspot, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Software Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Technology Services | |||||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | $ | $ | $ | 6/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 10/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 1/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. | Senior Secured | 4/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
iLearningEngines Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 8/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 8/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 7/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited ** ^ | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Klar Holdings Limited Subtotal ** ^ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loansnap Holdings Inc. ** | Senior Secured | 6/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loansnap Holdings Inc. ** | Senior Secured | 5/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loansnap Holdings Inc. Subtotal ** | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Zanbato, Inc. | Senior Secured | 9/1/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Technology Services Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Wireless | |||||||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. | Senior Secured | $ | $ | $ | 6/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
AirVine Scientific, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Juvo Mobile, Inc. ** | Senior Secured | 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. | Senior Secured | 3/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. | Senior Secured | 6/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MeshPlusPlus, Inc. Subtotal | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wireless Total | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
Grand Total Loans | $ | $ | $ |
Percent of Net Assets | Cost | Fair Value | |||||||||||||||||||||||||||||||||||||||||||||
Cash Equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
First American Government Obligations | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total Cash Equivalents | $ | $ |
Description and terms of payments to be received from another party | Description and terms of payments to be paid to another party | Counterparty | Maturity Date | AS OF JUNE 30, 2023 | ||||||||||||||||||||||||||||||||||||||||
Notional Amount | Fair Value | Upfront payments/receipts | Unrealized appreciation/(depreciation) (a) | |||||||||||||||||||||||||||||||||||||||||
Interest Rate Collar | ||||||||||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 3/18/2024 | $ | $ | $ | — | $ | ||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 6/30/2025 | — | ||||||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 3/18/2024 | — | ||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | — | $ |
Description and terms of payments to be received from another party | Description and terms of payments to be paid to another party | Counterparty | Maturity Date | AS OF DECEMBER 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
Notional Amount | Fair Value | Upfront payments/receipts | Unrealized appreciation/(depreciation) (a) | |||||||||||||||||||||||||||||||||||||||||
Interest Rate Collar | ||||||||||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 3/18/2024 | $ | $ | $ | — | $ | ||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 6/30/2025 | — | ||||||||||||||||||||||||||||||||||||||||
Floating interest rate of USD-SOFR with a cap rate of | Floating interest rate of USD-SOFR with a floor rate of | Zions Bancorporation, N.A. | 3/18/2024 | — | ||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | — | $ |
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Performing Loans | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||||||||||||
Weighted-Average Interest Rate - Cash | % | % | % | % | ||||||||||||||||||||||
Weighted Average Interest Rate - Non-Cash | % | % | % | % | ||||||||||||||||||||||
Weighted-Average Interest Rate | % | % | % | % |
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
All Loans | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||||||||||||
Weighted-Average Interest Rate - Cash | % | % | % | % | ||||||||||||||||||||||
Weighted Average Interest Rate - Non-Cash | % | % | % | % | ||||||||||||||||||||||
Weighted-Average Interest Rate | % | % | % | % |
Level 1 | Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date. | |||||||
Level 2 | Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities. | |||||||
Level 3 | Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
Investment Type - Level 3 | ||||||||||||||||||||||||||||||||
Loan Investments | Fair Value at June 30, 2023 | Valuation Techniques / Methodologies | Unobservable Input | Range | Weighted Average (a) | |||||||||||||||||||||||||||
Biotechnology | $ | Hypothetical market analysis | Hypothetical market coupon rate | |||||||||||||||||||||||||||||
Computers & Storage | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Enterprise Networking | Asset Recovery | Probability weighting of alternative outcomes | ||||||||||||||||||||||||||||||
Internet | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Medical Devices | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Other Healthcare | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Other Technology | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Security | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Software | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighing of alternative outcomes | |||||||||||||||||||||||||||||||
Technology Services | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighing of alternative outcomes | |||||||||||||||||||||||||||||||
Wireless | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Total Loan Investments | $ |
Investment Type - Level 3 | ||||||||||||||||||||||||||||||||
Loan Investments | Fair Value at December 31, 2022 | Valuation Techniques / Methodologies | Unobservable Input | Range | Weighted Average (a) | |||||||||||||||||||||||||||
Biotechnology | $ | Hypothetical market analysis | Hypothetical market coupon rate | |||||||||||||||||||||||||||||
Computers & Storage | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Enterprise Networking | Asset Recovery | Probability weighting of alternative outcomes | ||||||||||||||||||||||||||||||
Internet | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Medical Devices | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Other Healthcare | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Other Technology | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Security | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Software | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighing of alternative outcomes | |||||||||||||||||||||||||||||||
Technology Services | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Asset Recovery | Probability weighting of alternative outcomes | |||||||||||||||||||||||||||||||
Wireless | Hypothetical market analysis | Hypothetical market coupon rate | ||||||||||||||||||||||||||||||
Total Loan Investments | $ |
As of June 30, 2023 | |||||||||||||||||||||||
ASSETS: | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Loans† | $ | $ | $ | $ | |||||||||||||||||||
Derivative assets | |||||||||||||||||||||||
Cash equivalents | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
LIABILITIES: | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Borrowings under debt facility | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ |
As of December 31, 2022 | |||||||||||||||||||||||
ASSETS: | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Loans† | $ | $ | $ | $ | |||||||||||||||||||
Derivative assets | |||||||||||||||||||||||
Cash equivalents | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
LIABILITIES: | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Borrowings under debt facility | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ |
For the Three Months Ended June 30, 2023 | For the Six Months Ended June 30, 2023 | ||||||||||||||||||||||
Loans | Warrants | Loans | Warrants | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | |||||||||||||||||||
Acquisitions and originations | |||||||||||||||||||||||
Principal payments on loans, net of accretion | ( | — | ( | — | |||||||||||||||||||
Distributions to shareholder | — | ( | — | ( | |||||||||||||||||||
Net realized gain from loans | — | — | |||||||||||||||||||||
Net change in unrealized loss from loans | ( | — | ( | — | |||||||||||||||||||
Ending balance | $ | $ | $ | $ | |||||||||||||||||||
Net change in unrealized loss from loans relating to loans still held at June 30, 2023 | $ | ( | $ | ( |
For the Three Months Ended June 30, 2022 | For the Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||||
Loans | Warrants | Other | Loans | Warrants | Stocks | Other | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Acquisitions and originations | |||||||||||||||||||||||||||||||||||||||||
Principal payments on loans, net of accretion | ( | — | — | ( | — | — | — | ||||||||||||||||||||||||||||||||||
Proceeds from sale of loan | ( | — | — | ( | — | — | — | ||||||||||||||||||||||||||||||||||
Distributions to shareholder | — | ( | ( | — | ( | ( | ( | ||||||||||||||||||||||||||||||||||
Net realized loss from loans | ( | — | — | ( | — | — | — | ||||||||||||||||||||||||||||||||||
Net change in unrealized gain from loans | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Net change in unrealized loss from loans relating to loans still held at June 30, 2022 | $ | ( | $ | ( |
For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | ||||||||||
Cash distributions | $ | $ | |||||||||
Distributions of equity securities | |||||||||||
Total distributions to shareholder | $ | $ |
Overnight | % | ||||
Daily Simple SOFR | % | ||||
30-day Average SOFR | % | ||||
90-day Average SOFR | % |
June 30, 2023 | December 31, 2022 | Maturity Date | All-In Interest Rate(a) | |||||||||||
SOFR Rate Loan | $ | $ | March 18, 2024 | Variable based on Daily Simple SOFR rate | ||||||||||
Total Outstanding | $ | $ |
Management Fee | ||||||||
Year 1 | ||||||||
Year 2 | ||||||||
Year 3 | ||||||||
Year 4 | ||||||||
Year 5 | ||||||||
Year 6 | ||||||||
Year 7 | ||||||||
Year 8 | ||||||||
Year 9 |
Counterparties | Effective Date | Notional Amount | Cap | Floor | Index | Maturity Date | ||||||||||||||
Zions Bancorporation, N.A. | 06/01/2022 | $ | USD-SOFR rate | 03/18/2024 | ||||||||||||||||
Zions Bancorporation, N.A. | 05/31/2022 | $ | USD-SOFR rate | 06/30/2025 | ||||||||||||||||
Zions Bancorporation, N.A. | 06/01/2022 | $ | USD-SOFR rate | 03/18/2024 |
Derivative Assets | |||||||||||
Derivative Instruments | June 30, 2023 | December 31, 2022 | |||||||||
Interest rate collar | $ | $ |
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
Derivative Instruments | Condensed Statements of Operation Caption | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||
Interest rate collar | Net change in unrealized gain (loss) from derivative instruments | $ | ( | $ | $ | ( | $ | |||||||||||||
Net realized gain from derivative instruments | $ | $ | $ | $ | ||||||||||||||||
As of June 30, 2023 | |||||||||||||||||
Counterparties | Derivative Asset Subject to Master Netting Agreement | Derivatives Available for Offset | Non-cash collateral received | Cash Collateral Received | Net Amount (1) | ||||||||||||
Zions Bancorporation, N.A. | $ | $ | $ | $ | $ | ||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
As of December 31, 2022 | |||||||||||||||||
Counterparties | Derivative Asset Subject to Master Netting Agreement | Derivatives Available for Offset | Non-cash collateral received | Cash Collateral Received | Net Amount (1) | ||||||||||||
Zions Bancorporation, N.A. | $ | $ | $ | $ | $ | ||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
(1) Net amount of derivative assets represents the net amount due from the counterparty to the Fund. | |||||||||||||||||
(2) Net amount of derivative liabilities represents the net amount owed by the Fund to the counterparty. There were |
Asset | As of June 30, 2023 | |||||||||||||
Cost | Unrealized Appreciation | Unrealized Depreciation | Net Appreciation (Depreciation) | |||||||||||
Loans | $ | $ | $ | ( | $ | ( | ||||||||
Derivative assets | ||||||||||||||
Total | $ | $ | $ | ( | $ | ( |
As of December 31, 2022 | ||||||||||||||
Asset | Cost | Unrealized Appreciation | Unrealized Depreciation | Net Appreciation (Depreciation) | ||||||||||
Loans | $ | $ | $ | ( | $ | ( | ||||||||
Derivative assets | ||||||||||||||
Total | $ | $ | $ | ( | $ | ( | ||||||||
Borrower | Industry | Unexpired Unfunded Commitment as of June 30, 2023 | Expiration Date | ||||||||
Abacum Inc. | Software | $ | 12/31/2023 | ||||||||
Fanimal, Inc. | Other Technology | 12/31/2023 | |||||||||
FutureProof Technologies, Inc. | Software | 07/31/2023 | |||||||||
Hoken Holdings Inc. | Software | 07/31/2023 | |||||||||
Platform Science, Inc. | Other Technology | 09/30/2023 | |||||||||
SF Insuretech, Inc. | Software | 12/30/2023 | |||||||||
Snoqualmie, Inc. | Other Healthcare | 09/15/2023 | |||||||||
Supplant, Inc. | Other Technology | 07/30/2023 | |||||||||
TLNT Inc. | Other Technology | 07/31/2023 | |||||||||
Yuva Biosciences, Inc. | Other Healthcare | 07/31/2023 | |||||||||
Total | $ |
Borrower | Industry | Unexpired Unfunded Commitment as of December 31, 2022 | Expiration Date | ||||||||
Abacum Inc. | Software | $ | 12/31/2023 | ||||||||
Airspeed, Inc. | Other Technology | 03/31/2023 | |||||||||
Azumo, Inc. | Other Technology | 03/31/2023 | |||||||||
Bankroll Club, LLC | Other Technology | 01/31/2023 | |||||||||
BlueCart, Inc. | Software | 04/30/2023 | |||||||||
Bryte, Inc. | Other Technology | 01/31/2023 | |||||||||
Canopy Technology Corp. | Software | 02/28/2023 | |||||||||
CornerUp, Inc. | Other Technology | 06/30/2023 | |||||||||
Creoate Limited | Other Technology | 03/31/2023 | |||||||||
EasyKnock, Inc. | Other Technology | 01/31/2023 | |||||||||
Fanimal, Inc. | Other Technology | 12/31/2023 | |||||||||
Form Remodel, Inc. | Software | 01/31/2023 | |||||||||
FutureProof Technologies, Inc. | Software | 07/31/2023 | |||||||||
Grayce, Inc. | Other Healthcare | 03/31/2023 | |||||||||
Heading Health Inc. | Other Technology | 06/30/2023 | |||||||||
Hoken Holdings Inc. | Software | 07/31/2023 | |||||||||
Holo, Inc. | Other Technology | 01/15/2023 | |||||||||
continued to next page |
Borrower | Industry | Unexpired Unfunded Commitment as of December 31, 2022 | Expiration Date | ||||||||
iLearningEngines Inc. | Technology Services | 01/31/2023 | |||||||||
Julie Products Inc. | Other Healthcare | 06/30/2023 | |||||||||
Juvo Mobile, Inc. | Wireless | 03/31/2023 | |||||||||
KBS, Inc. | Other Healthcare | 05/30/2023 | |||||||||
LendTable Inc. | Other Technology | 07/31/2023 | |||||||||
Literati, Inc. | Other Technology | 03/31/2023 | |||||||||
Logistech Solutions Pte. Ltd. | Other Technology | 05/31/2023 | |||||||||
Miami Labs, Inc. | Internet | 06/30/2023 | |||||||||
Nue Life Health, Inc. | Other Technology | 01/31/2023 | |||||||||
Open Inc. | Other Healthcare | 01/31/2023 | |||||||||
Overalls, Inc. | Software | 03/31/2023 | |||||||||
Plant Prefab, Inc. | Other Technology | 03/31/2023 | |||||||||
PlantBaby, inc. | Other Technology | 01/31/2023 | |||||||||
Platform Science, Inc. | Other Technology | 09/30/2023 | |||||||||
Rise Gardens, Inc. | Other Technology | 02/28/2023 | |||||||||
Romaine Empire, Inc. | Other Technology | 04/30/2023 | |||||||||
SISU Aesthetics Clinic, Inc. | Other Technology | 06/30/2023 | |||||||||
Snoqualmie, Inc. | Other Healthcare | 09/15/2023 | |||||||||
Supplant, Inc. | Other Technology | 07/30/2023 | |||||||||
TheSquareFoot, Inc. | Other Technology | 03/31/2023 | |||||||||
TLNT Inc. | Other Technology | 04/30/2023 | |||||||||
Ukko Inc. | Biotechnology | 03/31/2023 | |||||||||
Vinvesto, Inc. | Internet | 02/28/2023 | |||||||||
Virtuix Holdings, Inc. | Other Technology | 05/31/2023 | |||||||||
Yuva Biosciences, Inc. | Other Healthcare | 07/31/2023 | |||||||||
Zimeno Inc. | Other Technology | 01/29/2023 | |||||||||
Total | $ |
For the Three Months Ended June 30, 2023 | For the Three Months Ended June 30, 2022 | For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | ||||||||||||||||||||
Total return** | % | % | % | % | |||||||||||||||||||
Per share amounts: | |||||||||||||||||||||||
Net asset value, beginning of period | $ | $ | $ | $ | |||||||||||||||||||
Net investment income | |||||||||||||||||||||||
Net realized and change in unrealized gain (loss) from loans and derivative instruments | ( | ( | |||||||||||||||||||||
Net increase in net assets resulting from operations | |||||||||||||||||||||||
Distributions of income to shareholder | ( | ( | ( | ( | |||||||||||||||||||
Return of capital to shareholder | ( | ( | ( | ||||||||||||||||||||
Contributions from shareholder | |||||||||||||||||||||||
Net asset value, end of period | |||||||||||||||||||||||
Net assets, end of period | $ | $ | $ | ||||||||||||||||||||
Ratios to average net assets: | |||||||||||||||||||||||
Expenses* | % | % | % | % | |||||||||||||||||||
Net investment income* | % | % | % | % | |||||||||||||||||||
Portfolio turn-over rate | % | % | % | % | |||||||||||||||||||
Average debt outstanding | $ | $ | $ | $ | |||||||||||||||||||
*Annualized | |||||||||||||||||||||||
**Total return amounts presented above are not annualized. | |||||||||||||||||||||||
For the Three Months Ended June 30, 2023 | For the Three Months Ended June 30, 2022 | |||||||||||||||||||||||||
Average Outstanding Balance | Interest Income | Weighted Average Interest Rate - Cash Portion | Weighted Average Interest Rate - Non-Cash Portion | Average Outstanding Balance | Interest Income | Weighted Average Interest Rate - Cash Portion | Weighted Average Interest Rate - Non-Cash Portion | |||||||||||||||||||
Performing Loans | $ | 402,886,956 | $ | 20,398,955 | 16.23% | 4.02% | $ | 489,059,355 | $ | 21,424,283 | 13.93% | 3.59% | ||||||||||||||
All Loans | $ | 431,647,355 | $ | 20,420,140 | 15.17% | 3.75% | $ | 497,550,443 | $ | 21,499,283 | 13.75% | 3.53% |
For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | |||||||||||||||||||||||||
Average Outstanding Balance | Interest Income | Weighted Average Interest Rate - Cash Portion | Weighted Average Interest Rate - Non-Cash Portion | Average Outstanding Balance | Interest Income | Weighted Average Interest Rate - Cash Portion | Weighted Average Interest Rate - Non-Cash Portion | |||||||||||||||||||
Performing Loans | $ | 431,141,462 | $ | 39,036,551 | 14.50% | 3.61% | $ | 484,464,023 | $ | 41,258,471 | 13.28% | 3.75% | ||||||||||||||
All Loans | $ | 452,819,218 | $ | 39,057,737 | 13.82% | 3.43% | $ | 493,128,696 | $ | 42,512,977 | 13.56% | 3.68% |
For the Three Months Ended June 30, 2023 | For the Three Months Ended June 30, 2022 | |||||||||||||||||||
Average Balance | Interest Expense | Weighted Average Interest Expense Rate | Average Balance | Interest Expense | Weighted Average Interest Expense Rate | |||||||||||||||
Bank Facility | $ | 215,250,000 | $ | 4,700,873 | 8.74 | % | $ | 277,500,000 | $ | 2,628,152 | 3.79 | % |
For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | |||||||||||||||||||
Average Balance | Interest Expense | Weighted Average Interest Expense Rate | Average Balance | Interest Expense | Weighted Average Interest Expense Rate | |||||||||||||||
Bank Facility | $ | 225,214,286 | $ | 9,249,896 | 8.21 | % | $ | 273,571,429 | $ | 4,785,022 | 3.50 | % |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||
Operating Expense | 2023 | 2022 | Change ($) | 2023 | 2022 | Change ($) | ||||||||||||||
Management fees | $ | 1,437,500 | $ | 1,725,000 | $ | (287,500) | $ | 2,875,000 | $ | 3,450,000 | $ | (575,000) | ||||||||
Banking and professional fees | $ | 25,167 | $ | 84,896 | $ | (59,729) | $ | 200,656 | $ | 392,493 | $ | (191,837) | ||||||||
Other operating expenses | $ | 64,605 | $ | 27,957 | $ | 36,648 | $ | 94,996 | $ | 56,065 | $ | 38,931 | ||||||||
Total Operating Expense | $ | 1,527,272 | $ | 1,837,853 | $ | (310,581) | $ | 3,170,652 | $ | 3,898,558 | $ | (727,906) |
For the Six Months Ended June 30, 2023 | For the Six Months Ended June 30, 2022 | |||||||||||||
Net cash provided by operating activities | $ | 108,370,720 | $ | 20,075,818 | ||||||||||
Net cash used in financing activities | (104,304,707) | (659,188) | ||||||||||||
Net increase in cash and cash equivalents | $ | 4,066,013 | $ | 19,416,630 |
As of | Cumulative Amount Disbursed | Principal Reductions and Fair Market Adjustments | Balance Outstanding - Fair Value | Unexpired Unfunded Commitments | ||||||||||
June 30, 2023 | $1,083.6 million | $677.3 million | $406.3 million | $15.3 million | ||||||||||
December 31, 2022 | $1,058.3 million | $568.6 million | $489.7 million | $68.1 million |
Effect of Interest Rate Change By | Increase (Decrease) Other Income | Gain (Loss) from Interest Rate Collar | (Increase) Decrease Interest Expense | Increase (Decrease) in Total Income | ||||||||||
(0.50)% | $ | (55,703) | $ | (820,000) | $ | 912,500 | $ | 36,797 | ||||||
1% | $ | 111,407 | $ | 1,640,000 | $ | (1,825,000) | $ | (73,593) | ||||||
2% | $ | 222,813 | $ | 3,280,000 | $ | (3,650,000) | $ | (147,187) | ||||||
3% | $ | 334,220 | $ | 4,920,000 | $ | (5,475,000) | $ | (220,780) | ||||||
4% | $ | 445,627 | $ | 6,560,000 | $ | (7,300,000) | $ | (294,373) | ||||||
5% | $ | 557,034 | $ | 8,200,000 | $ | (9,125,000) | $ | (367,966) |
Exhibit | Exhibit Title | ||||
3.1 | |||||
3.2 | |||||
4.1 | |||||
10.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 |
By: | /s/ David R. Wanek | By: | /s/ Jared S. Thear | ||||||||
David R. Wanek | Jared S. Thear | ||||||||||
President and Chief Executive Officer | Chief Financial Officer | ||||||||||
(Principal Executive Officer) | (Principal Financial Officer) | ||||||||||
Date: | August 11, 2023 | Date: | August 11, 2023 |
CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
||||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Loans, at estimated fair value (cost of $440,674,148 and $521,905,950) | $ 406,252,272 | [1] | $ 489,691,665 | [2] | ||||
Derivative assets | 6,336,162 | 10,644,351 | ||||||
Cash and cash equivalents | 11,140,670 | 7,074,657 | ||||||
Dividend and interest receivables | 5,070,410 | 6,374,578 | ||||||
Other assets | 1,728,360 | 3,411,846 | ||||||
Total assets | 430,527,874 | 517,197,097 | ||||||
LIABILITIES | ||||||||
Borrowings under debt facility | 182,500,000 | 244,500,000 | ||||||
Accrued management fees | 1,437,500 | 1,437,500 | ||||||
Accounts payable and other accrued liabilities | 1,714,143 | 3,047,302 | ||||||
Total liabilities | 185,651,643 | 248,984,802 | ||||||
NET ASSETS | 244,876,231 | 268,212,295 | ||||||
Analysis of Net Assets: | ||||||||
Capital paid in on shares of capital stock | 407,125,000 | 407,125,000 | ||||||
Cumulative return of capital distributions | (133,014,765) | (116,194,481) | ||||||
Total distributable losses | (29,234,004) | (22,718,224) | ||||||
NET ASSETS | 244,876,231 | 268,212,295 | ||||||
Commitments & Contingent Liabilities: | ||||||||
Unexpired unfunded commitments (See Note 10) | $ 15,312,500 | $ 68,075,000 | ||||||
|
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
INVESTMENT INCOME: | ||||
Interest on loans | $ 20,420,140 | $ 21,499,283 | $ 39,057,737 | $ 42,512,977 |
Other income | 458,242 | 78,347 | 1,525,886 | 158,303 |
Total investment income | 20,878,382 | 21,577,630 | 40,583,623 | 42,671,280 |
EXPENSES: | ||||
Management fees | 1,437,500 | 1,725,000 | 2,875,000 | 3,450,000 |
Interest expense | 4,700,873 | 2,628,152 | 9,249,896 | 4,785,022 |
Banking and professional fees | 25,167 | 84,896 | 200,656 | 392,493 |
Other operating expenses | 64,605 | 27,957 | 94,996 | 56,065 |
Total expenses | 6,228,145 | 4,466,005 | 12,420,548 | 8,683,580 |
Net investment income | 14,650,237 | 17,111,625 | 28,163,075 | 33,987,700 |
Net realized gain (loss) from loans | 0 | (2,249,093) | 1,256 | (2,577,831) |
Net realized gain from derivative instruments | 4,086,256 | 882,045 | 5,691,293 | 717,583 |
Net change in unrealized gain (loss) from loans | (1,997,316) | 2,060,255 | (2,207,591) | 1,700,274 |
Net change in unrealized gain (loss) from derivative instruments | (2,276,959) | 590,763 | (4,308,189) | 6,005,767 |
Net realized and change in unrealized gain (loss) from loans and derivative instruments | (188,019) | 1,283,970 | (823,231) | 5,845,793 |
Net increase in net assets resulting from operations | $ 14,462,218 | $ 18,395,595 | $ 27,339,844 | $ 39,833,493 |
Amounts per common share: | ||||
Net increase in net assets resulting from operations per share, basic (in dollars per share) | $ 144.62 | $ 183.96 | $ 273.40 | $ 398.33 |
Net increase in net assets resulting from operations per share, diluted (in dollars per share) | $ 144.62 | $ 183.96 | $ 273.40 | $ 398.33 |
Weighted average shares outstanding, basic (in shares) | 100,000 | 100,000 | 100,000 | 100,000 |
Weighted average shares outstanding, diluted (in shares) | 100,000 | 100,000 | 100,000 | 100,000 |
CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Investment Company, Net Assets [Roll Forward] | ||||
Beginning balance (in shares) | 100,000 | |||
Beginning balance | $ 280,125,539 | $ 240,068,689 | $ 268,212,295 | $ 230,193,551 |
Net increase in net assets resulting from operations | 14,462,218 | 18,395,595 | 27,339,844 | 39,833,493 |
Distribution of income to shareholder | (32,891,242) | (11,073,873) | (33,855,624) | (27,456,747) |
Return of capital to shareholder | $ (16,820,284) | $ (16,820,284) | (7,679,886) | |
Contributions from shareholder | 7,500,000 | 20,000,000 | ||
Ending balance (in shares) | 100,000 | 100,000 | ||
Ending balance | $ 244,876,231 | $ 254,890,411 | $ 244,876,231 | $ 254,890,411 |
Common Stock | ||||
Investment Company, Net Assets [Roll Forward] | ||||
Beginning balance (in shares) | 100,000 | 100,000 | 100,000 | 100,000 |
Beginning balance | $ 100 | $ 100 | $ 100 | $ 100 |
Ending balance (in shares) | 100,000 | 100,000 | 100,000 | 100,000 |
Ending balance | $ 100 | $ 100 | $ 100 | $ 100 |
Additional Paid-in Capital | ||||
Investment Company, Net Assets [Roll Forward] | ||||
Beginning balance | 407,124,900 | 358,124,900 | 407,124,900 | 345,624,900 |
Contributions from shareholder | 7,500,000 | 20,000,000 | ||
Ending balance | 407,124,900 | 365,624,900 | 407,124,900 | 365,624,900 |
Return of Capital Distributions | ||||
Investment Company, Net Assets [Roll Forward] | ||||
Beginning balance | (116,194,481) | (104,933,372) | (116,194,481) | (97,253,486) |
Return of capital to shareholder | (16,820,284) | (16,820,284) | (7,679,886) | |
Ending balance | (133,014,765) | (104,933,372) | (133,014,765) | (104,933,372) |
Total Distributable Losses | ||||
Investment Company, Net Assets [Roll Forward] | ||||
Beginning balance | (10,804,980) | (13,122,939) | (22,718,224) | (18,177,963) |
Net increase in net assets resulting from operations | 14,462,218 | 18,395,595 | 27,339,844 | 39,833,493 |
Distribution of income to shareholder | (32,891,242) | (11,073,873) | (33,855,624) | (27,456,747) |
Ending balance | $ (29,234,004) | $ (5,801,217) | $ (29,234,004) | $ (5,801,217) |
CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) (Parenthetical) - USD ($) |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|
Statement of Financial Position [Abstract] | ||||||
Cost | $ 440,674,148 | $ 521,905,950 | ||||
Net assets per share (in dollars per share) | $ 2,448.76 | $ 2,801.26 | $ 2,682.12 | $ 2,548.9 | $ 2,400.69 | $ 2,301.94 |
Shares of capital stock outstanding (in shares) | 100,000 | 100,000 |
CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED) (Parenthetical) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Loans with costs basis classified as non-accrual | $ 70.2 | $ 40.0 |
Loans with fair value classified as non-accrual | $ 38.5 | $ 12.4 |
Total assets representing non-qualifying assets, percentage | 14.60% | 14.80% |
CONDENSED SCHEDULES OF DERIVATIVE INSTRUMENTS (UNAUDITED) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
||
---|---|---|---|---|
Net Appreciation (Depreciation) | $ (28,085,714) | $ (21,569,934) | ||
Interest Rate Collar | ||||
Notional Amount | 164,000,000 | 227,000,000 | ||
Fair Value | 6,336,162 | 10,644,351 | ||
Net Appreciation (Depreciation) | [1] | 6,336,162 | 10,644,351 | |
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | ||||
Notional Amount | 24,000,000 | 87,000,000 | ||
Fair Value | 837,288 | 4,244,303 | ||
Net Appreciation (Depreciation) | [1] | $ 837,288 | $ 4,244,303 | |
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | Secured Overnight Financing Rate (SOFR) | Cap | ||||
Floating interest rate | 0.86% | 0.86% | ||
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | Secured Overnight Financing Rate (SOFR) | Floor | ||||
Floating interest rate | 0.35% | 0.35% | ||
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | ||||
Notional Amount | $ 50,000,000 | $ 50,000,000 | ||
Fair Value | 3,248,220 | 3,421,781 | ||
Net Appreciation (Depreciation) | [1] | $ 3,248,220 | $ 3,421,781 | |
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | Secured Overnight Financing Rate (SOFR) | Cap | ||||
Floating interest rate | 1.36% | 1.36% | ||
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | Secured Overnight Financing Rate (SOFR) | Floor | ||||
Floating interest rate | 0.42% | 0.42% | ||
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | ||||
Notional Amount | $ 90,000,000 | $ 90,000,000 | ||
Fair Value | 2,250,654 | 2,978,267 | ||
Net Appreciation (Depreciation) | [1] | $ 2,250,654 | $ 2,978,267 | |
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | Secured Overnight Financing Rate (SOFR) | Cap | ||||
Floating interest rate | 2.11% | 2.11% | ||
Zions Bancorporation, N.A. | Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | Secured Overnight Financing Rate (SOFR) | Floor | ||||
Floating interest rate | 0.53% | 0.53% | ||
|
ORGANIZATION AND OPERATIONS OF THE FUND |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND OPERATIONS OF THE FUND | ORGANIZATION AND OPERATIONS OF THE FUND Venture Lending & Leasing IX, Inc. (the “Fund”) was incorporated in Maryland on June 28, 2017 as a non-diversified, closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) and is managed by Westech Investment Advisors, LLC (the “Manager” or “Management”). All of the issued and outstanding membership interests of the Manager were acquired by P10 Intermediate Holdings LLC, a Delaware limited liability company whose ultimate parent is P10, Inc., a Delaware corporation (together, “P10”) on October 13, 2022 (the “Transaction”). The management of day-to-day operations of the Manager remains substantially unchanged and continues to be directed by the Manager’s personnel following the closing of the Transaction. The Fund will be dissolved on December 31, 2028 unless the Board of Directors (the “Board”) opts to elect early dissolution. One hundred percent of the stock of the Fund is held by Venture Lending & Leasing IX, LLC (the “Company”). Prior to commencing operations on May 2, 2018, the Fund had no operations other than accruing organizational expenses and the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in June 2017. This issuance of stock was a requirement to apply for a finance lender’s license from the California Commissioner of Corporations, which was obtained on September 22, 2017. The Fund’s investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets. The portfolio investments of the Fund primarily consist of debt financing to early and expansion stage venture capital-backed technology companies. In the Manager’s opinion, the accompanying condensed interim financial statements (hereafter referred to as “financial statements”) include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of what the results would be for a full year. These financial statements should be read in conjunction with the financial statements and the notes included in the Fund’s Annual Report on Form 10-K for the year ended December 31, 2022.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting and Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services - Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”). Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and money market mutual funds with maturities of or the ability to redeem or liquidate holdings within 90 days or less. Cash and cash equivalents are held in three bank accounts with two financial institutions, Mitsubishi UFJ Financial Group, Inc. ("MUFG Bank") and U.S. Bank National Association ("US Bank"), and as a result are subject to custodial concentration risk for cash and cash equivalents. Any cash held at US Bank in excess of the Federal Deposit Insurance Corporation (“FDIC”) limit of $250,000 is uninsured by the FDIC, while all cash held at MUFG Bank is uninsured by the FDIC. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value. Within cash and cash equivalents, as of June 30, 2023, the Fund held 10,640,670 units in the First American Government Obligations Fund valued at $1 per unit at a yield of 4.97% and $500,000 in cash, which together represented 4.55% of the net assets of the Fund. Within cash and cash equivalents, as of December 31, 2022, the Fund held 6,754,823 units in the First American Government Obligations Fund valued at $1 per unit at a yield of 4.06%, and $319,834 in cash, which together represented 2.64% of the net assets of the Fund. Interest Income Interest income on loans is recognized on an accrual basis using the effective interest method including amounts resulting from the accretion of discount on loans included as additional compensation as part of the loan agreements. Additionally, fees received as part of the transaction are added to the loan discount and accreted over the life of the loan. Realized Gains and Losses from Loans Realized gains or losses on the sale of loans are computed using the difference between the amortized cost and the sales proceeds. Realized losses on loan write-offs are recognized when management determines that a loan is uncollectible. Investment Valuation The Fund accounts for loans for which market quotations are not readily available at fair value as determined in good faith by the Manager, who has been appointed as the Fund's valuation designee, pursuant to Rule 2a-5 under the 1940 Act. Subject to the oversight of the Fund's Board, all valuations are determined under the direction of the Manager, in accordance with the valuation methods described below and Rule 2a-5. As of June 30, 2023 and December 31, 2022, the financial statements included nonmarketable investments of $406.3 million and $489.7 million, respectively, (or 94.4% and 94.7% of total assets, respectively), with the fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the fair values that would have been used had a readily available market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates. Loans The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund in its borrowing portfolio companies, Management determines fair value based on hypothetical markets, and on several factors related to each borrower, including, but not limited to, the borrower’s payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, and an evaluation of the general interest rate environment. The amount of any valuation adjustment considers the estimated amount and timing of cash payments of principal and interest from the borrower and/or liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund’s security interests in collateral, the estimated fair value of the Fund’s collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that the effect of deterioration in the quality of the underlying collateral, increase in size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the fair value of the current portfolio of loans. Non-Accrual Loans The Fund’s policy is to classify a loan as non-accrual when the portfolio company is delinquent for three consecutive months on its monthly loan payment, or, in the opinion of Management, either ceases or drastically curtails its operations and Management deems that it is unlikely that the loan will return to performing status. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed for the quarter in which the loan was placed on non-accrual status. Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management’s best estimate of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the proceeds exceed the book value of the respective loan. If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status. Interest that would have been accrued during the time a loan was classified as non-accrual will be added back to the remaining payment schedule causing a change in the effective interest rate. As of June 30, 2023 and December 31, 2022, loans with a cost basis of $70.2 million and $40.0 million and a fair value of $38.5 million and $12.4 million, respectively, were classified as non-accrual. Warrants and Equity Securities Warrants and equity securities received in connection with loan transactions are measured at fair value at the time of acquisition. Warrants are valued based on a Black-Scholes option pricing model which considers, among several factors, the underlying stock value, expected term, volatility, and risk-free interest rate. It is anticipated that such securities will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition. The underlying asset value is estimated based on available information. Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company’s industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants. The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. As of June 30, 2023 and December 31, 2022, the Fund assumed the average duration of a warrant is 4.0 years. The effect of a hypothetical increase in the estimated initial term of the warrants used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants. However, the estimated initial term of the warrants is one factor, of many, used in the valuation of warrants, and by itself does not have a significant impact on the results of operations. The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants. Other Assets and Liabilities Other assets include costs incurred in conjunction with borrowings under the Fund’s debt facility and are stated at initial cost. These costs are amortized over the term of the facility. The fair values of other assets and accrued liabilities are estimated at their carrying values because of the short-term nature of these assets and liabilities. The carrying value of the borrowings under the debt facility approximates their fair value based on the borrowing rates available to the Fund. Deferred Debt Facility Fees The deferred debt facility fees and costs associated with the debt facility are included in Other assets in the Condensed Statements of Assets and Liabilities and are being amortized over the estimated life of the facility, which currently matures on March 18, 2024. The amortization of these costs is recorded as interest expense in the Condensed Statements of Operations. Commitment Fees Unearned income and commitment fees on loans are recognized using the effective-interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above. If a draw is never made, the forfeited commitment fee less any applicable legal costs becomes recognized as other income after the commitment expires. Derivative Instruments The Fund uses derivative instruments to manage its exposure to changes in interest rates on expected borrowings under its debt facility, as the Fund originates fixed rate loans (see Note 8). Derivative instruments are primarily valued on the basis of quotes obtained from banks, brokers and dealers and adjusted for counterparty risk and the optionality of the interest rate terms. The valuation of the derivative instruments also considers the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying derivative instruments. The Fund is a party to master netting arrangements with Zions Bancorporation, N.A., however, the Fund has elected not to offset assets and liabilities under these arrangements for financial statement presentation purposes. Contracts are recorded at gross fair value in either derivative assets or derivative liability in the Condensed Statements of Assets and Liabilities, depending on whether the fair value of the contract is in favor of the Fund or the counterparty. The changes in fair value are recorded in net change in unrealized gain (loss) from derivative instruments in the Condensed Statements of Operations and the monthly interest received or paid on the contract, if any, is recorded in net realized gain (loss) from derivative instruments in the Condensed Statements of Operations. The interest rate collar instruments are contractually scheduled to terminate on March 18, 2024 and June 30, 2025.
|
FAIR VALUE DISCLOSURES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE DISCLOSURES | FAIR VALUE DISCLOSURES The Fund provides asset-based financing primarily to start-up and emerging growth venture-backed companies pursuant to commitments whereby the Fund agrees to finance assets and provide working or growth capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. Even though these loans are generally secured by the assets of the borrowers, the Fund in most cases is subject to the credit risk of such companies. As of June 30, 2023 and December 31, 2022, the Fund’s investments in loans were primarily to companies based within the United States and were diversified among borrowers in the industry segments shown in the Condensed Schedules of Investments. All loans are senior to unsecured creditors and other secured creditors, unless otherwise indicated in the Condensed Schedules of Investments. The Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. Because there is no readily available market price and no secondary market for substantially all of the loan investments made by the Fund to borrowing portfolio companies, Management determines fair value (or estimated exit value) based on a hypothetical market and several factors related to each borrower. Loan balances in the Condensed Schedules of Investments are listed by borrower. Typically, a borrower’s balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment has a different maturity date and amount. The following tables show the weighted-average interest rate of the performing loans and all loans.
Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period. The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as discussed in the Fund’s loan accounting policy. Such changes result in the fair value adjustments made to the individual loans, which in accordance with U.S. GAAP, would be based on the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date. Where the risk profile is consistent with the original underwriting, the cost basis of the loan often approximates fair value. All loans as of June 30, 2023 and December 31, 2022 were pledged as collateral for the debt facility, and the Fund’s borrowings are generally collateralized by all assets of the Fund. As of June 30, 2023 and December 31, 2022, the Fund had unexpired unfunded commitments to borrowers of $15.3 million and $68.1 million, respectively. Valuation Hierarchy Under the FASB ASC Topic 820 (“Fair Value Measurement”), the Fund categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Fund’s valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:
There were no transfers in and out of Level 1, 2 or 3 during the six months ended June 30, 2023 and 2022. The Fund’s cash equivalents were valued at the traded net asset value of the money market fund. As a result, these measurements are classified as Level 1. The Fund’s derivative instruments are based on quotes from the market makers that derive fair values from market data, and therefore, are classified as Level 2. The Fund’s borrowings under the debt facility are also classified as Level 2, because the carrying values of the borrowings are based on rates that are observable at commonly quoted intervals, which are Level 2 inputs, and that approximate fair values. The Fund’s loan investments are individually negotiated and unique, and because there is little to no market in which these assets trade, the unobservable inputs for these assets are valued using estimated exit values. As a result, the Fund's loan investments are classified as Level 3. The following tables provide quantitative information about the Fund’s Level 3 fair value measurements of the Fund’s investments by industry as of June 30, 2023 and December 31, 2022. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans. * There is only one loan within the industry. ^ Probability weightings vary among loan investments within each industry based on different potential future outcomes.
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans. * There is only one loan within the industry. ^ Probability weightings vary among loan investments within each industry based on different potential future outcomes. The following tables present the balances of assets and liabilities as of June 30, 2023 and December 31, 2022 measured at fair value on a recurring basis:
† For a detailed listing of borrowers comprising this amount, please refer to the Condensed Schedules of Investments. The following tables provide a summary of changes in Level 3 assets measured at fair value on a recurring basis:
|
EARNINGS PER SHARE |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHAREBasic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding. Diluted earnings (loss) per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g., stock options). The Fund has no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share are the same. |
CAPITAL STOCK |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CAPITAL STOCK | CAPITAL STOCK As of both June 30, 2023 and December 31, 2022, there were 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding. Total committed capital of the Company, which had been fully called and received as of both June 30, 2023 and December 31, 2022, was $460.0 million of which $407.1 million was contributed to the Fund. The chart below shows the distributions of the Fund for the six months ended June 30, 2023 and 2022.
Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund’s current year cumulative earnings and profits.
|
DEBT FACILITY |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT FACILITY | DEBT FACILITY The 1940 Act requires a BDC to meet certain levels of asset coverage with respect to its outstanding “senior securities,” which typically consist of outstanding borrowings under credit facilities and other debt instruments. Historically, BDCs have only been allowed to incur indebtedness by issuing senior securities if their asset coverage equals at least 200% after giving effect to such borrowings. The Small Business Credit Availability Act, which was signed into law on March 23, 2018, added a new Section 61(a)(2) to the 1940 Act that permits BDCs like the Fund to increase the amount of indebtedness they may incur by lowering the asset coverage requirement from 200% to 150% if they make certain disclosures and obtain the approval by either (1) a “required majority,” as defined in Section 57(o) of the 1940 Act, of the BDC’s board of directors, including a majority of non-interested directors within the meaning of Section 2(a)(19) of the 1940 Act (“Independent Directors”), with effectiveness one year after the date of such approval or (2) a majority of votes cast at a special or annual meeting of the BDC’s shareholders at which a quorum is present, which is effective the day after such stockholder approval. On December 5, 2018, the required majority of the Fund’s Board, including a majority of its Independent Directors, unanimously determined it to be in the best interests of the Fund and its sole shareholder, the Company, to provide the Fund with maximum leverage flexibility, and approved the application to the Fund of a minimum asset coverage ratio of 150%, pursuant to Section 61(a)(2) of the 1940 Act, which would double the Fund’s borrowing limits, subject to approval by the Company, as the sole shareholder, via the pass-through voting of its members. Thereafter, at a special meeting of shareholders held on April 24, 2019, the Fund’s sole shareholder, the Company, approved the proposal to apply the reduced asset coverage requirement to the Fund. The 150% asset coverage ratio became effective for the Fund on April 25, 2019. As of June 30, 2023 and December 31, 2022, the Fund’s asset coverage for borrowings was 233% and 209%, respectively. On May 17, 2022, the Fund, entered into a First Amendment to the Amended and Restated Loan and Security Agreement (the “First Amendment”) with MUFG Union Bank Ltd. as the administrative agent and with lenders named therein. The First Amendment provides for, among other modifications (i) an increase in the size of the facility to $400.0 million, (ii) replacement of the interest rate benchmark from LIBOR to Secured Overnight Financing Rate (“SOFR”), and (iii) conversion of an existing LIBOR Market Index Rate Loan to a Daily Simple SOFR Rate Loan. Borrowings of the Fund are collateralized by all of the assets of the Fund. In the event of default, the Manager's right to receive management fees from the Fund is subordinate to the liens of the lenders. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan or a SOFR Rate Loan (calculated at Daily Simple SOFR or another applicable Term SOFR Reference Rate). As of June 30, 2023, the Fund’s outstanding borrowings were entirely based on the Daily Simple SOFR Rate Loan. The facility terminates on March 18, 2024, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. The Fund pays interest on its borrowings and a fee on the unused portion of the facility. Under the First Amendment, interest is charged to the Fund based on its borrowings at, pursuant to the election of the Fund, an annual rate equal to either (i) the Reference Rate plus 1.50%, (ii) for a SOFR Rate Loan with an interest period of one month, SOFR plus 2.60% or (iii) for a SOFR Rate Loan with an interest period of three months, SOFR plus 2.65%. When the Fund is using 50.00% or more of the maximum amount available under the Loan Agreement, the applicable commitment fee is 0.25% of the unused portion of the loan facility; otherwise, the applicable commitment fee is 0.50% of the unused portion. The Fund pays the unused credit line fee quarterly. As of June 30, 2023 and December 31, 2022, $182.5 million and $244.5 million, respectively, was outstanding under the facility. As of June 30, 2023, the SOFR rate was as follows:
Bank fees and other costs of $4.0 million incurred in connection with the acquisition and amendment of the facility have been capitalized and are amortized to interest expense on a straight-line basis over the expected life of the facility. As of June 30, 2023 and December 31, 2022, the remaining unamortized fees and costs of $0.8 million and $1.3 million, respectively, are being amortized over the expected life of the facility, which is expected to terminate on March 18, 2024. The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio, (iii) unfunded commitment ratio, (iv) maximum quarterly loan loss reserve ratio, (v) maximum annual loan loss reserve ratio and (vi) maximum loan loss test. There are also various restrictive covenants, including limitations on: (i) the incurrence of liens, (ii) consolidations, mergers and asset sales and (iii) capital expenditures. As of June 30, 2023 and December 31, 2022, Management is not aware of instances of non-compliance with financial covenants. The following is the summary of the outstanding facility draws as of June 30, 2023 and December 31, 2022:
(a)Inclusive of 2.60% applicable SOFR Rate Loan margin plus Daily Simple SOFR rate.
|
MANAGEMENT FEE |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MANAGEMENT FEE | MANAGEMENT FEE On October 13, 2022, in connection with the Transaction, the Fund entered into a new investment management agreement (the “Current Agreement”), by and between the Fund and the Manager, that replaced the previous investment management agreement entered into between the Fund and the Manager (the “Previous Agreement”). The closing of the Transaction constituted a change of control of the Manager which caused the Previous Agreement to terminate. Significant terms of the Current Agreement are the same as those of the Previous Agreement, including the fee rates described below. As compensation for its services to the Fund, from the date of the first capital call, May 1, 2018, the Manager receives a management fee (“Management Fee”) computed and paid at the end of the quarter at an annual rate of the Company’s committed equity capital (regardless of when or if the capital was called) based on the following schedule of annual percentages:
For the three and six months ended June 30, 2023 and 2022, Management Fees were calculated at 1.250% and 1.500% of the Company's committed capital, respectively. Management Fees of $1.4 million and $1.7 million were recognized as expenses for the three months ended June 30, 2023 and 2022, respectively. Management Fees of $2.9 million and $3.5 million were recognized as expenses for the six months ended June 30, 2023 and 2022, respectively.
|
DERIVATIVE INSTRUMENTS |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE INSTRUMENTS | DERIVATIVE INSTRUMENTS The Fund uses derivative instruments to manage its exposure to interest rates on expected borrowings under its debt facility, as the Fund originates fixed rate loans. Interest Rate Collar The Fund entered into interest rate collar transactions with Zions Bancorporation, N.A. dba California Bank & Trust. Certain information related to the Fund's interest rate collar contracts is presented below:
The interest rate collar mitigates the Fund's exposure to interest rate fluctuations on variable rate index of the debt facility. The collar establishes a range where the Fund pays the counterparty if the SOFR rate falls below the established floor rate, and the counterparty will pay the Fund if the SOFR rate exceeds the established cap rate. The interest rate collar settles monthly. The following table shows the Fund's derivative instruments at fair value on the Fund's Condensed Statement of Assets and Liabilities as of June 30, 2023 and December 31, 2022.
The following table shows the effect of the Fund's derivative instruments on the Fund's Condensed Statement of Operations:
The following table shows the Fund's assets and liabilities related to derivatives by counterparty, net of amounts available for offset under the master netting agreement and net of any collateral received or pledged by the Fund for such assets and liabilities as of June 30, 2023 and December 31, 2022:
|
TAX STATUS |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAX STATUS | TAX STATUS The Fund has elected to be treated as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986 (the "Code") and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in "qualifying assets" will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of June 30, 2023, the Fund has met the BDC and RIC requirements. The Fund elected to be treated for federal income tax purposes as a RIC under the Code with the filing of its federal income tax return for 2019. In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to its shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required. Below are tables summarizing the cost of investments for federal income tax purposes and the appreciation and depreciation of the investments reported on the Condensed Schedules of Investments and Condensed Statements of Assets and Liabilities as of June 30, 2023 and December 31, 2022:
Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with U.S. GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund’s annual RIC tax return. Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund’s capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP. The determination of the tax attributes of the Fund’s distributions is made annually as of the end of the Fund’s taxable year and is generally based upon its taxable income for the full taxable year and distributions paid for the full taxable year. As a result, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Fund’s distributions for a full taxable year. As of June 30, 2023, the Fund had determined the tax attributes of its distributions taxable year-to-date to be from its current and accumulated earnings and profits. There is not yet, however, certainty as to what the actual tax attributes of the Fund’s distributions to the shareholders will be by the year-ending December 31, 2023. The Fund anticipates distributing all distributable earnings by the end of the year. The Fund may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder’s tax basis in its shares. The Fund’s tax returns remain open for examination by the federal government for a period of three years and California tax authorities for a period of four years from when they are filed. As of June 30, 2023, the Fund had no uncertain tax positions and no capital loss carryforwards.
|
COMMITMENTS AND CONTINGENCIES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Unexpired Unfunded Commitments As of June 30, 2023 and December 31, 2022, the Fund’s unexpired unfunded commitments to borrowers totaled $15.3 million and $68.1 million, respectively. Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid. It is the Manager’s experience that not all unexpired unfunded commitments will be used by the borrowers. Many credit agreements contain provisions which are milestone dependent and not all borrowers will achieve these milestones. Additionally, the Fund’s credit agreements contain provisions that give relief from funding obligations in the event the borrower has a material adverse change to its financial condition. Therefore, the unexpired unfunded commitments do not necessarily reflect future cash requirements or future investments for the Fund. The tables below are the Fund’s unexpired unfunded commitments as of June 30, 2023 and December 31, 2022:
Contingencies In the normal course of business, the Manager may enter into certain contracts, on behalf of the Fund, that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made that have not yet occurred. Currently, no such claims exist or are expected to arise and, accordingly, the Fund has not accrued any liability in connection with such indemnifications.
|
FINANCIAL HIGHLIGHTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Company [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | FINANCIAL HIGHLIGHTS U.S. GAAP requires disclosure of financial highlights of the Fund for the three and six months ended June 30, 2023 and 2022. The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period. The total rate of return assumes a constant rate of return for the Fund during the period reported and weights each cash flow by the amount of time held in the Fund. This required methodology differs from an internal rate of return. The ratios of expenses and net investment income to average net assets, calculated below, are annualized and are computed based upon the aggregate weighted average net assets of the Fund for the periods presented. Net investment income is inclusive of all investment income, net of expenses and excludes realized or unrealized gains and losses. Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented. The following per share data and ratios have been derived from the information provided in the financial statements:
|
SUBSEQUENT EVENTS |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTSThe Fund evaluated subsequent events through the date of this Quarterly Report on Form 10-Q and determined that no subsequent events had occurred that would require accrual or disclosure in the financial statements. |
Pay vs Performance Disclosure - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Pay vs Performance Disclosure | ||||
Net increase in net assets resulting from operations | $ 14,462,218 | $ 18,395,595 | $ 27,339,844 | $ 39,833,493 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Accounting | Basis of Accounting and Use of EstimatesThe preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services - Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”). |
Use of Estimates | Basis of Accounting and Use of EstimatesThe preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services - Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”). |
Cash and Cash Equivalents | Cash and Cash EquivalentsCash and cash equivalents consist of cash on hand and money market mutual funds with maturities of or the ability to redeem or liquidate holdings within 90 days or less. Cash and cash equivalents are held in three bank accounts with two financial institutions, Mitsubishi UFJ Financial Group, Inc. ("MUFG Bank") and U.S. Bank National Association ("US Bank"), and as a result are subject to custodial concentration risk for cash and cash equivalents. Any cash held at US Bank in excess of the Federal Deposit Insurance Corporation (“FDIC”) limit of $250,000 is uninsured by the FDIC, while all cash held at MUFG Bank is uninsured by the FDIC. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value. |
Interest Income | Interest IncomeInterest income on loans is recognized on an accrual basis using the effective interest method including amounts resulting from the accretion of discount on loans included as additional compensation as part of the loan agreements. Additionally, fees received as part of the transaction are added to the loan discount and accreted over the life of the loan. |
Realized Gains and Losses from Loans | Realized Gains and Losses from LoansRealized gains or losses on the sale of loans are computed using the difference between the amortized cost and the sales proceeds. Realized losses on loan write-offs are recognized when management determines that a loan is uncollectible. |
Investment Valuation | Investment Valuation The Fund accounts for loans for which market quotations are not readily available at fair value as determined in good faith by the Manager, who has been appointed as the Fund's valuation designee, pursuant to Rule 2a-5 under the 1940 Act. Subject to the oversight of the Fund's Board, all valuations are determined under the direction of the Manager, in accordance with the valuation methods described below and Rule 2a-5. As of June 30, 2023 and December 31, 2022, the financial statements included nonmarketable investments of $406.3 million and $489.7 million, respectively, (or 94.4% and 94.7% of total assets, respectively), with the fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the fair values that would have been used had a readily available market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates. Loans The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund in its borrowing portfolio companies, Management determines fair value based on hypothetical markets, and on several factors related to each borrower, including, but not limited to, the borrower’s payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, and an evaluation of the general interest rate environment. The amount of any valuation adjustment considers the estimated amount and timing of cash payments of principal and interest from the borrower and/or liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund’s security interests in collateral, the estimated fair value of the Fund’s collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that the effect of deterioration in the quality of the underlying collateral, increase in size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the fair value of the current portfolio of loans. Non-Accrual Loans The Fund’s policy is to classify a loan as non-accrual when the portfolio company is delinquent for three consecutive months on its monthly loan payment, or, in the opinion of Management, either ceases or drastically curtails its operations and Management deems that it is unlikely that the loan will return to performing status. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed for the quarter in which the loan was placed on non-accrual status. Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management’s best estimate of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the proceeds exceed the book value of the respective loan. If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status. Interest that would have been accrued during the time a loan was classified as non-accrual will be added back to the remaining payment schedule causing a change in the effective interest rate. As of June 30, 2023 and December 31, 2022, loans with a cost basis of $70.2 million and $40.0 million and a fair value of $38.5 million and $12.4 million, respectively, were classified as non-accrual. Warrants and Equity Securities Warrants and equity securities received in connection with loan transactions are measured at fair value at the time of acquisition. Warrants are valued based on a Black-Scholes option pricing model which considers, among several factors, the underlying stock value, expected term, volatility, and risk-free interest rate. It is anticipated that such securities will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition. The underlying asset value is estimated based on available information. Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company’s industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants. The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. As of June 30, 2023 and December 31, 2022, the Fund assumed the average duration of a warrant is 4.0 years. The effect of a hypothetical increase in the estimated initial term of the warrants used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants. However, the estimated initial term of the warrants is one factor, of many, used in the valuation of warrants, and by itself does not have a significant impact on the results of operations. The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the Black-Scholes option pricing model would have the effect of increasing the fair value of the warrants.
|
Other Assets and Liabilities | Other Assets and Liabilities Other assets include costs incurred in conjunction with borrowings under the Fund’s debt facility and are stated at initial cost. These costs are amortized over the term of the facility. The fair values of other assets and accrued liabilities are estimated at their carrying values because of the short-term nature of these assets and liabilities. The carrying value of the borrowings under the debt facility approximates their fair value based on the borrowing rates available to the Fund.
|
Deferred Debt Facility Fees | Deferred Debt Facility Fees The deferred debt facility fees and costs associated with the debt facility are included in Other assets in the Condensed Statements of Assets and Liabilities and are being amortized over the estimated life of the facility, which currently matures on March 18, 2024. The amortization of these costs is recorded as interest expense in the Condensed Statements of Operations.
|
Commitment Fees | Commitment Fees Unearned income and commitment fees on loans are recognized using the effective-interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above. If a draw is never made, the forfeited commitment fee less any applicable legal costs becomes recognized as other income after the commitment expires.
|
Derivative Instruments | Derivative Instruments The Fund uses derivative instruments to manage its exposure to changes in interest rates on expected borrowings under its debt facility, as the Fund originates fixed rate loans (see Note 8). Derivative instruments are primarily valued on the basis of quotes obtained from banks, brokers and dealers and adjusted for counterparty risk and the optionality of the interest rate terms. The valuation of the derivative instruments also considers the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying derivative instruments. The Fund is a party to master netting arrangements with Zions Bancorporation, N.A., however, the Fund has elected not to offset assets and liabilities under these arrangements for financial statement presentation purposes. Contracts are recorded at gross fair value in either derivative assets or derivative liability in the Condensed Statements of Assets and Liabilities, depending on whether the fair value of the contract is in favor of the Fund or the counterparty. The changes in fair value are recorded in net change in unrealized gain (loss) from derivative instruments in the Condensed Statements of Operations and the monthly interest received or paid on the contract, if any, is recorded in net realized gain (loss) from derivative instruments in the Condensed Statements of Operations. The interest rate collar instruments are contractually scheduled to terminate on March 18, 2024 and June 30, 2025.
|
Earnings per Share | Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding. Diluted earnings (loss) per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g., stock options). The Fund has no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share are the same. |
Tax Status | The Fund has elected to be treated as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986 (the "Code") and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in "qualifying assets" will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of June 30, 2023, the Fund has met the BDC and RIC requirements. The Fund elected to be treated for federal income tax purposes as a RIC under the Code with the filing of its federal income tax return for 2019. In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to its shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required. Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with U.S. GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund’s annual RIC tax return. Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund’s capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP. The determination of the tax attributes of the Fund’s distributions is made annually as of the end of the Fund’s taxable year and is generally based upon its taxable income for the full taxable year and distributions paid for the full taxable year. As a result, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Fund’s distributions for a full taxable year. As of June 30, 2023, the Fund had determined the tax attributes of its distributions taxable year-to-date to be from its current and accumulated earnings and profits. There is not yet, however, certainty as to what the actual tax attributes of the Fund’s distributions to the shareholders will be by the year-ending December 31, 2023. The Fund anticipates distributing all distributable earnings by the end of the year. The Fund may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder’s tax basis in its shares. The Fund’s tax returns remain open for examination by the federal government for a period of three years and California tax authorities for a period of four years from when they are filed.
|
FAIR VALUE DISCLOSURES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Interest Rate of Performing and All Loans | The following tables show the weighted-average interest rate of the performing loans and all loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The following tables provide quantitative information about the Fund’s Level 3 fair value measurements of the Fund’s investments by industry as of June 30, 2023 and December 31, 2022. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans. * There is only one loan within the industry. ^ Probability weightings vary among loan investments within each industry based on different potential future outcomes.
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans. * There is only one loan within the industry. ^ Probability weightings vary among loan investments within each industry based on different potential future outcomes.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measured At Fair Value On Recurring Basis | The following tables present the balances of assets and liabilities as of June 30, 2023 and December 31, 2022 measured at fair value on a recurring basis:
† For a detailed listing of borrowers comprising this amount, please refer to the Condensed Schedules of Investments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Level 3 Assets Measured At Fair Value on Recurring Basis | The following tables provide a summary of changes in Level 3 assets measured at fair value on a recurring basis:
|
CAPITAL STOCK (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions of Capital Stock | The chart below shows the distributions of the Fund for the six months ended June 30, 2023 and 2022.
|
DEBT FACILITY (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SOFR Rate | As of June 30, 2023, the SOFR rate was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Outstanding Facility Draws | The following is the summary of the outstanding facility draws as of June 30, 2023 and December 31, 2022:
(a)Inclusive of 2.60% applicable SOFR Rate Loan margin plus Daily Simple SOFR rate.
|
MANAGEMENT FEE (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management Fees | As compensation for its services to the Fund, from the date of the first capital call, May 1, 2018, the Manager receives a management fee (“Management Fee”) computed and paid at the end of the quarter at an annual rate of the Company’s committed equity capital (regardless of when or if the capital was called) based on the following schedule of annual percentages:
|
DERIVATIVE INSTRUMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Derivatives | The Fund entered into interest rate collar transactions with Zions Bancorporation, N.A. dba California Bank & Trust. Certain information related to the Fund's interest rate collar contracts is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Derivative Assets and Liabilities | The following table shows the Fund's derivative instruments at fair value on the Fund's Condensed Statement of Assets and Liabilities as of June 30, 2023 and December 31, 2022.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Derivative Assets and Liabilities | The following table shows the Fund's derivative instruments at fair value on the Fund's Condensed Statement of Assets and Liabilities as of June 30, 2023 and December 31, 2022.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Derivative Instruments on Statements of Operations | The following table shows the effect of the Fund's derivative instruments on the Fund's Condensed Statement of Operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives, Offsetting Assets | The following table shows the Fund's assets and liabilities related to derivatives by counterparty, net of amounts available for offset under the master netting agreement and net of any collateral received or pledged by the Fund for such assets and liabilities as of June 30, 2023 and December 31, 2022:
|
TAX STATUS (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Investments for Federal Income Tax Purposes and Appreciation (Depreciation) of Investments | Below are tables summarizing the cost of investments for federal income tax purposes and the appreciation and depreciation of the investments reported on the Condensed Schedules of Investments and Condensed Statements of Assets and Liabilities as of June 30, 2023 and December 31, 2022:
|
COMMITMENTS AND CONTINGENCIES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unexpired Unfunded Commitments | The tables below are the Fund’s unexpired unfunded commitments as of June 30, 2023 and December 31, 2022:
|
FINANCIAL HIGHLIGHTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Company [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Highlights | The following per share data and ratios have been derived from the information provided in the financial statements:
|
ORGANIZATION AND OPERATIONS OF THE FUND (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Investment Company, Regulated Status [true false] | true | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | |
Venture Lending & Leasing IX, Inc. | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Number of shares issued in sale (in shares) | 100,000 | ||
Common stock, par value (in dollars per share) | $ 0.001 | ||
Proceeds from purchase of shares | $ 25 | ||
Venture Lending & Leasing IX, Inc. | Venture Lending & Leasing IX, LLC | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Ownership percentage | 100.00% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) |
6 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023
USD ($)
financial_institution
bank_account
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
|||||||||||
Summary of Investment Holdings [Line Items] | ||||||||||||
Investment Company, Accounting and Reporting under Topic 946 [true false] | true | |||||||||||
Number of bank accounts | bank_account | 3 | |||||||||||
Number of financial institutions | financial_institution | 2 | |||||||||||
Cash | $ 500,000 | $ 319,834 | ||||||||||
Percent of net assets, cash and cash equivalents | 4.55% | 2.64% | ||||||||||
Percent of net assets | 165.90% | [1] | 182.60% | [2] | ||||||||
Loans | $ 406,252,272 | [3] | $ 489,691,665 | [4] | ||||||||
Percent of assets | 94.40% | 94.70% | ||||||||||
Loans with costs basis classified as non-accrual | $ 70,200,000 | $ 40,000,000 | ||||||||||
Loans with fair value classified as non-accrual | $ 38,500,000 | $ 12,400,000 | ||||||||||
Average duration of warrant (in years) | 4 years | 4 years | ||||||||||
First American Government Obligations Fund | ||||||||||||
Summary of Investment Holdings [Line Items] | ||||||||||||
Shares issued in period (in shares) | shares | 10,640,670 | 6,754,823 | ||||||||||
Issuance of shares (in dollars per share) | $ / shares | $ 1 | $ 1 | ||||||||||
Yield | 4.97% | 4.06% | ||||||||||
|
FAIR VALUE DISCLOSURES - Weighted Average Interest Rate of Performing and All Loans (Details) - Weighted Average |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Weighted-Average Interest Rate - Cash | 15.17% | 13.75% | 13.82% | 13.56% |
Weighted Average Interest Rate - Non-Cash | 3.75% | 3.53% | 3.43% | 3.68% |
Weighted-Average Interest Rate | 18.92% | 17.28% | 17.25% | 17.24% |
Performing Loans | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Weighted-Average Interest Rate - Cash | 16.23% | 13.93% | 14.50% | 13.28% |
Weighted Average Interest Rate - Non-Cash | 4.02% | 3.59% | 3.61% | 3.75% |
Weighted-Average Interest Rate | 20.25% | 17.52% | 18.11% | 17.03% |
FAIR VALUE DISCLOSURES - Narrative (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Unexpired unfunded commitments | $ 15,312,500 | $ 68,075,000 |
FAIR VALUE DISCLOSURES - Schedule of Fair Value Measurement Inputs and Valuation Techniques (Details) |
6 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2023
USD ($)
loan
|
Dec. 31, 2022
USD ($)
loan
|
|||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 406,252,272 | [1] | $ 489,691,665 | [2] | ||||
Number of loans within the industry | loan | 1 | 1 | ||||||
Level 3 | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 406,252,272 | $ 489,691,665 | ||||||
Level 3 | Biotechnology | Hypothetical market analysis | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 12,043,832 | $ 20,242,076 | ||||||
Level 3 | Biotechnology | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.13 | 0.13 | ||||||
Level 3 | Biotechnology | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.17 | ||||||
Level 3 | Biotechnology | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.15 | 0.15 | ||||||
Level 3 | Computers & Storage | Hypothetical market analysis | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 20,118,241 | $ 22,378,980 | ||||||
Level 3 | Computers & Storage | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.14 | ||||||
Level 3 | Computers & Storage | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.16 | ||||||
Level 3 | Computers & Storage | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.14 | ||||||
Level 3 | Enterprise Networking | Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 4,123,744 | $ 3,549,308 | ||||||
Level 3 | Enterprise Networking | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.10 | 0.10 | ||||||
Level 3 | Enterprise Networking | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.50 | 0.40 | ||||||
Level 3 | Internet | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 50,985,763 | $ 58,936,140 | ||||||
Level 3 | Internet | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.14 | ||||||
Level 3 | Internet | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.31 | 0.30 | ||||||
Level 3 | Internet | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.17 | 0.16 | ||||||
Level 3 | Internet | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.05 | 0.05 | ||||||
Level 3 | Internet | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 1 | 1 | ||||||
Level 3 | Medical Devices | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 4,905,942 | $ 6,814,809 | ||||||
Level 3 | Medical Devices | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.13 | ||||||
Level 3 | Medical Devices | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.20 | 0.20 | ||||||
Level 3 | Medical Devices | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.15 | 0.15 | ||||||
Level 3 | Medical Devices | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.05 | 0.05 | ||||||
Level 3 | Medical Devices | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 1 | 0.95 | ||||||
Level 3 | Other Healthcare | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 23,356,185 | $ 35,863,539 | ||||||
Level 3 | Other Healthcare | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.13 | 0.13 | ||||||
Level 3 | Other Healthcare | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.34 | 0.22 | ||||||
Level 3 | Other Healthcare | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.17 | 0.16 | ||||||
Level 3 | Other Healthcare | Asset Recovery | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 1 | |||||||
Level 3 | Other Healthcare | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.05 | |||||||
Level 3 | Other Healthcare | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.80 | |||||||
Level 3 | Other Technology | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 209,927,044 | $ 238,242,511 | ||||||
Level 3 | Other Technology | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.11 | 0.14 | ||||||
Level 3 | Other Technology | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.34 | 0.34 | ||||||
Level 3 | Other Technology | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.16 | ||||||
Level 3 | Other Technology | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.05 | 0.05 | ||||||
Level 3 | Other Technology | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 1 | 1 | ||||||
Level 3 | Security | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 5,158,512 | $ 5,178,554 | ||||||
Level 3 | Security | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.13 | 0.13 | ||||||
Level 3 | Security | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.16 | ||||||
Level 3 | Security | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.14 | ||||||
Level 3 | Security | Asset Recovery | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 1 | 1 | ||||||
Level 3 | Software | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 52,182,456 | $ 72,045,093 | ||||||
Level 3 | Software | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.13 | 0.13 | ||||||
Level 3 | Software | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.37 | 0.37 | ||||||
Level 3 | Software | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.17 | 0.16 | ||||||
Level 3 | Software | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.05 | 0.05 | ||||||
Level 3 | Software | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.90 | 0.80 | ||||||
Level 3 | Technology Services | Hypothetical market analysis and Asset Recovery | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 21,158,985 | $ 23,738,663 | ||||||
Level 3 | Technology Services | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.13 | ||||||
Level 3 | Technology Services | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.22 | 0.24 | ||||||
Level 3 | Technology Services | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.20 | 0.20 | ||||||
Level 3 | Technology Services | Asset Recovery | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.25 | |||||||
Level 3 | Technology Services | Asset Recovery | Minimum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.20 | |||||||
Level 3 | Technology Services | Asset Recovery | Maximum | Probability weighting of alternative outcomes | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.40 | |||||||
Level 3 | Wireless | Hypothetical market analysis | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Fair Value | $ 2,291,568 | $ 2,701,992 | ||||||
Level 3 | Wireless | Hypothetical market analysis | Minimum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.14 | 0.14 | ||||||
Level 3 | Wireless | Hypothetical market analysis | Maximum | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.17 | 0.17 | ||||||
Level 3 | Wireless | Hypothetical market analysis | Weighted Average | Hypothetical market coupon rate | ||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||
Measurement input | 0.16 | 0.16 | ||||||
|
FAIR VALUE DISCLOSURES - Assets and Liabilities Measured At Fair Value On Recurring Basis (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
||||||
---|---|---|---|---|---|---|---|---|
ASSETS: | ||||||||
Loans | $ 406,252,272 | [1] | $ 489,691,665 | [2] | ||||
Derivative assets | 6,336,162 | 10,644,351 | ||||||
Cash equivalents | 10,640,670 | 6,754,823 | ||||||
Total | 423,229,104 | 507,090,839 | ||||||
LIABILITIES: | ||||||||
Borrowings under debt facility | 182,500,000 | 244,500,000 | ||||||
Total | 182,500,000 | 244,500,000 | ||||||
Level 1 | ||||||||
ASSETS: | ||||||||
Loans | 0 | 0 | ||||||
Derivative assets | 0 | 0 | ||||||
Cash equivalents | 10,640,670 | 6,754,823 | ||||||
Total | 10,640,670 | 6,754,823 | ||||||
LIABILITIES: | ||||||||
Borrowings under debt facility | 0 | 0 | ||||||
Total | 0 | 0 | ||||||
Level 2 | ||||||||
ASSETS: | ||||||||
Loans | 0 | 0 | ||||||
Derivative assets | 6,336,162 | 10,644,351 | ||||||
Cash equivalents | 0 | 0 | ||||||
Total | 6,336,162 | 10,644,351 | ||||||
LIABILITIES: | ||||||||
Borrowings under debt facility | 182,500,000 | 244,500,000 | ||||||
Total | 182,500,000 | 244,500,000 | ||||||
Level 3 | ||||||||
ASSETS: | ||||||||
Loans | 406,252,272 | 489,691,665 | ||||||
Derivative assets | 0 | 0 | ||||||
Cash equivalents | 0 | 0 | ||||||
Total | 406,252,272 | 489,691,665 | ||||||
LIABILITIES: | ||||||||
Borrowings under debt facility | 0 | 0 | ||||||
Total | $ 0 | $ 0 | ||||||
|
FAIR VALUE DISCLOSURES - Summary of Changes in Level 3 Assets Measured At Fair Value on Recurring Basis (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Loans | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | $ 463,976,758 | $ 498,257,047 | $ 489,691,665 | $ 484,047,644 |
Acquisitions and originations | 8,812,500 | 56,750,000 | 25,312,500 | 107,475,000 |
Principal payments on loans, net of accretion and Distributions to shareholder | (64,539,670) | (67,355,589) | (106,545,558) | (103,182,467) |
Proceeds from sale of loan | (1,800,000) | (1,800,000) | ||
Ending balance | 406,252,272 | 485,662,620 | 406,252,272 | 485,662,620 |
Loans | Net realized gain from loans | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) and realized gain (loss) from loans | 0 | (2,249,093) | 1,256 | (2,577,831) |
Loans | Net change in unrealized loss from loans | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) and realized gain (loss) from loans | (1,997,316) | 2,060,255 | (2,207,591) | 1,700,274 |
Loans | Net change in unrealized loss from loans relating to loans still held | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) and realized gain (loss) from loans | (2,155,217) | (970,854) | (2,892,362) | (1,146,852) |
Warrants | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 0 | 0 | 0 | 0 |
Acquisitions and originations | 1,715,526 | 4,073,772 | 2,679,908 | 8,045,774 |
Principal payments on loans, net of accretion and Distributions to shareholder | (1,715,526) | (4,073,772) | (2,679,908) | (8,045,774) |
Ending balance | $ 0 | 0 | $ 0 | 0 |
Stocks | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 0 | |||
Acquisitions and originations | 2,090,759 | |||
Principal payments on loans, net of accretion and Distributions to shareholder | (2,090,759) | |||
Ending balance | 0 | 0 | ||
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 0 | 0 | ||
Acquisitions and originations | 100 | 100 | ||
Principal payments on loans, net of accretion and Distributions to shareholder | (100) | (100) | ||
Ending balance | $ 0 | $ 0 |
CAPITAL STOCK - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Capital Unit [Line Items] | ||
Shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Shares issued (in shares) | 100,000 | 100,000 |
Shares of capital stock outstanding (in shares) | 100,000 | 100,000 |
Committed capital | $ 460.0 | $ 460.0 |
Venture Lending & Leasing IX, LLC | ||
Capital Unit [Line Items] | ||
Contributed capital to shareholder | $ 407.1 | $ 407.1 |
CAPITAL STOCK - Distributions of Capital Stock (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Dividends Payable [Line Items] | ||
Total distributions to shareholder | $ 50,675,908 | $ 35,136,633 |
Cash distributions | ||
Dividends Payable [Line Items] | ||
Total distributions to shareholder | 47,996,000 | 25,000,000 |
Distributions of equity securities | ||
Dividends Payable [Line Items] | ||
Total distributions to shareholder | $ 2,679,908 | $ 10,136,633 |
DEBT FACILITY - Narrative (Details) - USD ($) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
May 17, 2022 |
|
Debt Instrument [Line Items] | |||
Asset coverage ratio | 233.00% | 209.00% | |
Borrowings under debt facility | $ 182,500,000 | $ 244,500,000 | |
Revolving Credit Facility | Loan Agreement | Line of Credit | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | $ 400,000,000 | ||
Percentage of maximum amount available | 50.00% | ||
Borrowings under debt facility | $ 182,500,000 | 244,500,000 | |
Bank fees and other costs | $ 4,000,000 | ||
Unamortized fees and costs | $ 800,000 | $ 1,300,000 | |
Revolving Credit Facility | Loan Agreement | Line of Credit | Floor | |||
Debt Instrument [Line Items] | |||
Commitment fee | 0.25% | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Cap | |||
Debt Instrument [Line Items] | |||
Commitment fee | 0.50% | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Reference Rate | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.50% | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) Rate Loan | Floor | |||
Debt Instrument [Line Items] | |||
Interest period (in months) | 1 month | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) Rate Loan | Cap | |||
Debt Instrument [Line Items] | |||
Interest period (in months) | 3 months | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.60% | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Floor | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.60% | ||
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Cap | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.65% |
DEBT FACILITY - SOFR Rate (Details) - Revolving Credit Facility - Loan Agreement - Line of Credit - Secured Overnight Financing Rate (SOFR) |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Debt Instrument [Line Items] | |
Basis spread on variable rate | 2.60% |
Variable Rate Component One | |
Debt Instrument [Line Items] | |
Basis spread on variable rate | 5.09% |
Variable Rate Component Two | |
Debt Instrument [Line Items] | |
Basis spread on variable rate | 5.05% |
Variable Rate Component Three | |
Debt Instrument [Line Items] | |
Basis spread on variable rate | 5.0653% |
Variable Rate Component Four | |
Debt Instrument [Line Items] | |
Basis spread on variable rate | 4.9957% |
DEBT FACILITY - Summary of the Outstanding Facility Draws (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Debt Instrument [Line Items] | ||
Borrowings under debt facility | $ 182,500,000 | $ 244,500,000 |
Revolving Credit Facility | Loan Agreement | Line of Credit | ||
Debt Instrument [Line Items] | ||
Borrowings under debt facility | $ 182,500,000 | $ 244,500,000 |
Revolving Credit Facility | Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.60% |
MANAGEMENT FEE - Management Fees (Details) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Related Party Transaction [Line Items] | ||||
Management Fee | 1.25% | 1.50% | 1.25% | 1.50% |
Year 1 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 1.575% | |||
Year 2 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 1.60% | |||
Year 3 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 1.575% | |||
Year 4 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 1.50% | |||
Year 5 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 1.25% | |||
Year 6 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 0.90% | |||
Year 7 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 0.60% | |||
Year 8 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 0.35% | |||
Year 9 | ||||
Related Party Transaction [Line Items] | ||||
Management Fee | 0.15% |
MANAGEMENT FEE - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Related Party Transactions [Abstract] | ||||
Management fee rate | 1.25% | 1.50% | 1.25% | 1.50% |
Management fees | $ 1,437,500 | $ 1,725,000 | $ 2,875,000 | $ 3,450,000 |
DERIVATIVE INSTRUMENTS - Summary of Derivatives (Details) - Zions Bancorporation, N.A. - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Notional Amount | $ 24 | $ 87 |
Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | ||
Derivative [Line Items] | ||
Notional Amount | 50 | 50 |
Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Notional Amount | $ 90 | $ 90 |
Cap | Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Interest rate | 0.86% | |
Cap | Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | ||
Derivative [Line Items] | ||
Interest rate | 1.36% | |
Cap | Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Interest rate | 2.11% | |
Floor | Interest Rate Collar, Cap Rate 0.86%, Floor Rate 0.35%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Interest rate | 0.35% | |
Floor | Interest Rate Collar, Cap Rate 1.36%, Floor Rate 0.42%, Maturity 6/30/2025 | ||
Derivative [Line Items] | ||
Interest rate | 0.42% | |
Floor | Interest Rate Collar, Cap Rate 2.11%, Floor Rate 0.53%, Maturity 3/18/2024 | ||
Derivative [Line Items] | ||
Interest rate | 0.53% |
DERIVATIVE INSTRUMENTS - Fair Value of Derivative Assets and Liabilities (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Derivative [Line Items] | ||
Derivative Assets | $ 6,336,162 | $ 10,644,351 |
Interest rate collar | ||
Derivative [Line Items] | ||
Derivative Assets | $ 6,336,162 | $ 10,644,351 |
DERIVATIVE INSTRUMENTS - Effect of Derivative Instruments on Statements of Operations (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Derivative [Line Items] | ||||
Net change in unrealized gain (loss) from derivative instruments | $ (2,276,959) | $ 590,763 | $ (4,308,189) | $ 6,005,767 |
Net realized gain from derivative instruments | 4,086,256 | 882,045 | 5,691,293 | 717,583 |
Interest rate collar | ||||
Derivative [Line Items] | ||||
Net change in unrealized gain (loss) from derivative instruments | (2,276,959) | 590,763 | (4,308,189) | 6,005,767 |
Net realized gain from derivative instruments | $ 4,086,256 | $ 882,045 | $ 5,691,293 | $ 717,583 |
DERIVATIVE INSTRUMENTS - Derivatives, Offsetting Assets (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Derivative Asset Subject to Master Netting Agreement | $ 6,336,162 | $ 10,644,351 |
Derivatives Available for Offset | 0 | 0 |
Non-cash collateral received | 0 | 0 |
Cash Collateral Received | 0 | 0 |
Net Amount | 6,336,162 | 10,644,351 |
Derivative liability | $ 0 | $ 0 |
TAX STATUS (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Schedule of Investments [Line Items] | ||
Cost | $ 440,674,148 | $ 0 |
Unrealized Appreciation | 6,336,162 | 10,644,351 |
Unrealized Depreciation | (34,421,876) | (32,214,285) |
Net Appreciation (Depreciation) | (28,085,714) | (21,569,934) |
Loans | ||
Schedule of Investments [Line Items] | ||
Cost | 440,674,148 | 521,905,950 |
Unrealized Appreciation | 0 | 0 |
Unrealized Depreciation | (34,421,876) | (32,214,285) |
Net Appreciation (Depreciation) | (34,421,876) | (32,214,285) |
Derivative assets | ||
Schedule of Investments [Line Items] | ||
Cost | 0 | 0 |
Unrealized Appreciation | 6,336,162 | 10,644,351 |
Unrealized Depreciation | 0 | 0 |
Net Appreciation (Depreciation) | $ 6,336,162 | $ 10,644,351 |
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Unexpired unfunded commitments to borrowers | $ 15,312,500 | $ 68,075,000 |
COMMITMENTS AND CONTINGENCIES - Unexpired Unfunded Commitments (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | $ 15,312,500 | $ 68,075,000 |
Investment, Identifier [Axis]: Abacum Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,500,000 | 3,000,000 |
Investment, Identifier [Axis]: Airspeed, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 625,000 | |
Investment, Identifier [Axis]: Azumo, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | |
Investment, Identifier [Axis]: Bankroll Club, LLC, Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | |
Investment, Identifier [Axis]: BlueCart, Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Bryte, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 2,500,000 | |
Investment, Identifier [Axis]: Canopy Technology Corp., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | |
Investment, Identifier [Axis]: CornerUp, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | |
Investment, Identifier [Axis]: Creoate Limited, Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: EasyKnock, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 2,500,000 | |
Investment, Identifier [Axis]: Fanimal, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 625,000 | 625,000 |
Investment, Identifier [Axis]: Form Remodel, Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: FutureProof Technologies, Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,250,000 | 1,250,000 |
Investment, Identifier [Axis]: Grayce, Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 750,000 | |
Investment, Identifier [Axis]: Heading Health Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 750,000 | |
Investment, Identifier [Axis]: Hoken Holdings Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 625,000 | 625,000 |
Investment, Identifier [Axis]: Holo, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Julie Products Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 750,000 | |
Investment, Identifier [Axis]: Juvo Mobile, Inc., Wireless | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | |
Investment, Identifier [Axis]: KBS, Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: LendTable Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,500,000 | |
Investment, Identifier [Axis]: Literati, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 2,500,000 | |
Investment, Identifier [Axis]: Logistech Solutions Pte. Ltd., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 3,500,000 | |
Investment, Identifier [Axis]: Miami Labs, Inc., Internet | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 7,500,000 | |
Investment, Identifier [Axis]: Nue Life Health, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 2,500,000 | |
Investment, Identifier [Axis]: Open Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Overalls, Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Plant Prefab, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,500,000 | |
Investment, Identifier [Axis]: PlantBaby, inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 125,000 | |
Investment, Identifier [Axis]: Platform Science, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 5,000,000 | 5,000,000 |
Investment, Identifier [Axis]: Rise Gardens, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Romaine Empire, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 3,000,000 | |
Investment, Identifier [Axis]: SF Insuretech, Inc., Software | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 3,000,000 | |
Investment, Identifier [Axis]: SISU Aesthetics Clinic, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,500,000 | |
Investment, Identifier [Axis]: Snoqualmie, Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,750,000 | 1,750,000 |
Investment, Identifier [Axis]: Supplant, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,000,000 | 1,000,000 |
Investment, Identifier [Axis]: TLNT Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 312,500 | 625,000 |
Investment, Identifier [Axis]: TheSquareFoot, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 1,200,000 | |
Investment, Identifier [Axis]: Ukko Inc., Biotechnology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 2,500,000 | |
Investment, Identifier [Axis]: Vinvesto, Inc., Internet | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Virtuix Holdings, Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 500,000 | |
Investment, Identifier [Axis]: Yuva Biosciences, Inc., Other Healthcare | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | $ 250,000 | 250,000 |
Investment, Identifier [Axis]: Zimeno Inc., Other Technology | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | 6,250,000 | |
Investment, Identifier [Axis]: iLearningEngines Inc., Technology Services | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unexpired Unfunded Commitment | $ 2,500,000 |
FINANCIAL HIGHLIGHTS (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Investment Company [Abstract] | ||||||||
Total return | 5.77% | 7.68% | 10.84% | 17.77% | ||||
Per share amounts: | ||||||||
Net asset value, beginning of period (in dollars per share) | $ 2,801.26 | $ 2,400.69 | $ 2,682.12 | $ 2,301.94 | ||||
Net investment income (in dollars per share) | 146.50 | 171.12 | 281.63 | 339.88 | ||||
Net realized and change in unrealized gain (loss) from loans and derivative instruments (in dollars per share) | (1.89) | 12.83 | (8.23) | 58.45 | ||||
Net increase in net assets resulting from operations (in dollars per share) | 144.61 | 183.95 | 273.40 | 398.33 | ||||
Distributions of income to shareholder (in dollars per share) | (328.91) | (110.74) | (338.56) | (274.57) | ||||
Return of capital to shareholder (in dollars per share) | (168.20) | 0 | (168.20) | (76.80) | ||||
Contributions from shareholder (in dollars per share) | 0 | 75.00 | 0 | 200.00 | ||||
Net asset value, end of period (in dollars per share) | $ 2,448.76 | $ 2,548.9 | $ 2,448.76 | $ 2,548.9 | ||||
Net assets, end of period | $ 244,876,231 | $ 254,890,411 | $ 244,876,231 | $ 254,890,411 | $ 280,125,539 | $ 268,212,295 | $ 240,068,689 | $ 230,193,551 |
Ratios to average net assets: | ||||||||
Expenses | 9.72% | 7.29% | 9.47% | 7.31% | ||||
Net investment income | 22.87% | 27.95% | 21.48% | 28.59% | ||||
Portfolio turn-over rate | 0.00% | 0.37% | 0.00% | 0.37% | ||||
Average debt outstanding | $ 215,250,000 | $ 277,500,000 | $ 225,214,286 | $ 273,571,429 |
M6R H!G3@(:.7X?7E'-<0D+7M\,+=_#"5G@SJ5G< B]L3.LZ
MV*-!&+@U@$U)CP2D%^#>B57O[2#V6BON :?8$/9>L^R^DK$C/PG>\RMN78P;
MF8&.2!\4RM,%;)L%GVLHO9&(A=Y:J1,WMT](/6S^:NMC$:6N6Q,]!G[0&)!6
MX(,HRG)@B82ET#%";PBHN3T=*TM'B%TG\)IXGQ<\1KMG<-+*G@:MS*'$H37;
MFK)1E!-9YFGE2"S8W 1=G'""6K*6N("O[D13T,%NX&!ZPHD]1Y-VCBH3]SF<
MCF5[>+Y'_";2IB@%]@S=\"36/1&2=B:
M!EY0.+3:-XY65*=L\\1K,/1I0^XK;J?-W#[>+: @^5;62TYR.0'F0Y8Q>IVS
MM=P;:)W!1.C6O&N@%:W3$X9UU2'7DBLQA>8P4,&0;/8GG_S1'Q>!0"]BB'TSN_W^X?32AKUF]<6T]O,
M7)8%((8DI%YF\OAH,6FENHX4G0#6JR;2>IEYXV,H]V!42L8FZLP+ /8J$;&7
MFTT]WK5E]BH$VLLD @7!ML[_WN_&.^>'H^'[>9QG!AMR^MM9BY+!= _$F0O
M,WE\M*4L"N[4)YOZ*P4R9B+8EYDW/H1RVR58XPQ96H#^D.!_Y]QL
S/F[OM[?I^Q%G_MHT5FIG+\@1DI;"QPN)L('LG67P?
MPO5?H*KQH$Y4K'6N" .1*>BOL'!(DP238K#%YT;(0*N33A2A#70_<-.Z'RP<
MTL+ 6!]<<>@*&6B52^3;/=";P$EZ$RP TF: F3P^
M#&0OJ8N6HOU[T(O 3^Q%P,P;'P*RX]3Y:*A'/-"PP$L:%LRYV<2+2&;:^/B1
M?:EJ_$ ^R=H3#"E;^ -=VRX%S 7P4J&BS)E"G.$"CA32QT0(S;WP,B&@SJ5.)_,L *DO2%V'.
MS29+5M/O"1+2-(%) %!9LJX'J_7/F\>/^U'-_QB7X\._BLH"+0^2L.7!G#-
MUJSZO-&9XGHB9!D (DO2TX"9/#X*I'N!=3Y2'Q& #@1I8@<"9M[X$)!> ]K&
M2'W/ ?H%)$F_@#DWFZI8]6GCX\?ZQ7N;B,_J$V@&D&3- )B"A8NLMLT FIG+
M<@1$EK 9P)PS0!>LMB(+[QI %BP@LB3T?V;R^"A*D>63@BR'+ Z@L2;V"F
MC0^AU%@^6DT^%8%. DG226#.S28+5EN)A?0;,%UTAI+)H'% DC4.6*UWVX?U
M_2B!U;9O0#-SERD"?0.2M&_ V0!'[.8<4>\ AYE?L>:9EX"@ .-V4P
M^8F<0M>'F04VN #:O*>N#YW*]:%CK!Q,%PRS+ (GZ]-GS!A4H;P-E9BKE^LBIT? #C<'][O=X+HN=#KRORJ5KZT
MBY1? 77_.1 6IQ_,QLNKD%[-RK_!^2& 478%1/@1@'&& J;K3&:DR0YUDY]H
M4('_%@C\RP#F&=)D@O-M#F#'@1"WK.[(IRC0-(+*;_('D+KYR1D ,DL"Z?<(0%]';_.WW#>,E\EQ )DUD:KO$>*]CM;Z,H1K
M<"(\P.!["09_SLTF.!$>H=KKJ)S/>;*,_
5;PT8#]6D8$Y\OZ#*I#!.!B0%*&)1\X"(
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M$EQ&=KZA1(?>0,> *.P8<-CL^Y4W>[M]V!XW=P.E4-MF
DK0)E*U^EBJ5@\"
M"];!D#1G;2ONKU&U^JA3JT?AXFF,RFKUD5&K!TV@1$NG5H^A3'K?5UFROEJ^
MM%>4:ZDEZU$&GD.MQC@9>\8V5#J#EK:!
,:ONF$P& \BC@#S"!43DY.JJ,
M!9-];L -M4VT7MR2-%28WP!9?8A1.2F8K&^\PG3$B6K(&YV&_!\^[';W3T?)F(L>["I+QU?+ES:*E=/QJ
MS( !"G";"7.U>34VN 8$*