XML 52 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share Attributable to Common Stockholders (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Calculation for Basic and Diluted Net Loss Per Share

The following table presents the calculation for basic and diluted net loss per share (in thousands, except share and per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(42,843

)

 

$

(552,212

)

 

$

(110,880

)

 

$

(616,955

)

Dividends on Series A, B, B-1, B-2, C, D, E, F, G, G-3, and G-4 preferred shares

 

 

 

 

 

(11,540

)

 

 

 

 

 

(39,347

)

Cumulative undeclared dividends on Series C preferred shares

 

 

 

 

 

(668

)

 

 

 

 

 

(1,174

)

Net loss attributable to common stockholders

 

$

(42,843

)

 

$

(564,420

)

 

$

(110,880

)

 

$

(657,476

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic and diluted

 

 

173,381

 

 

 

82,325

 

 

 

171,960

 

 

 

72,930

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.25

)

 

$

(6.86

)

 

$

(0.64

)

 

$

(9.02

)

Schedule of Antidilutive Securities Excluded From the Computation of Earnings Per Share

The following outstanding shares of common stock equivalents were excluded from the calculation of diluted net loss per share for each period, as the impact of including them would have been anti-dilutive. As disclosed in Note 10, the Company issued a warrant for $100 million in shares of the Company’s Class A common stock. As per the terms of the warrant, potentially dilutive shares are based on the latest equity financing price. The warrant was terminated for no consideration on December 31, 2024.

 

 

 

As of June 30,

 

 

 

2025

 

 

2024

 

Stock options outstanding

 

 

 

 

 

210,000

 

Astrazeneca warrant

 

 

 

 

 

2,702,703

 

Deep 6 holdback liability

 

 

17,372

 

 

 

 

SEngine holdback liability

 

 

 

 

 

41,007

 

Unvested RSUs

 

 

6,670,364

 

 

 

6,683,129

 

Unvested RSAs

 

 

23,887

 

 

 

 

SEngine contingent consideration

 

 

 

 

 

35,000

 

Total potentially dilutive shares

 

 

6,711,623

 

 

 

9,671,839