XML 46 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Note 2 - Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Notes Tables  
Segment Reporting [Table Text Block]
 

For the Three Months Ended March 31,

 
 

2026

 

2025

 
 

Cardiac Electrophysiology

 

Private Aviation

 

Total

 

Total

 

Revenues:

            

Product revenue

            

VIVO

$73 $— $73 $15 

LockeT

 175  —  175  128 

Total product revenues

 248  —  248  143 
             

Service revenue, net

            

Luxe

 —  42  42  — 

Hops

 —  142  142  — 

Total service revenues, net

 —  184  184  — 

Total revenues

 248  184  432  143 
             

Less:

            

Cost of revenues:

            

Cost of product revenue

 31  —  31  11 

Cost of service revenues

 —  11  11  — 

Total cost of revenues

 31  11  42  11 
             

Acquired in-process research and development expense

 —  —  —  119 

Depreciation and amortization expense

 367  37  404  531 

Stock-based compensation expense

 64  —  64  91 

Salaries and benefits expense

 810  5  815  1,314 

Professional fees

 514  142  656  727 

Research and development expense

 149  —  149  103 

Interest income

 (2) —  (2) (18)

Interest expense

 103  16  119  49 

Change in fair value of royalties payable due to related parties

 —  —  —  1,163 

Change in fair value of minority equity interest

 2,302  —  2,302  — 

Change in fair value of deferred consideration

 (2,877) —  (2,877) — 

Income tax benefit

 (175) —  (175) (724)

Other segment items (1)

 520  105  625  822 

Segment net loss

 (1,558) (132) (1,690) (4,045)
             

Reconciliation of net loss

            

Adjustments and reconciling items

 —  —  —  — 

Consolidated net loss

$(1,558)$(132)$(1,690)$(4,045)
Fair Value, by Balance Sheet Grouping [Table Text Block]
      

March 31, 2026

     
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Cash Equivalents

                

Mutual funds

 $339  $339  $—  $— 

Money market funds

  66   66   —   — 

Total assets

 $405  $405  $—  $— 
                 

Liabilities:

                

Royalties payable due to related parties

 $792  $—  $—  $792 

Deferred consideration

  8,151   —   —   8,151 

Convertible notes payable

  298   —   —   298 

Total liabilities

 $9,241  $—  $—  $9,241 

 

      

December 31, 2025

     
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Cash Equivalents

                

Money market funds

 $2  $2  $—  $— 

Total assets

 $2  $2  $—  $— 
                 

Liabilities:

                

Royalties payable due to related parties

 $792  $—  $—  $792 

Convertible notes payable

  298   —   —   298 

Total liabilities

 $1,090  $—  $—  $1,090 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

Royalties Payable due to Related Parties

 

Deferred Consideration

  

Convertible Notes Payable

Balance at January 1, 2026

$

792

 $

—

 $

298

Fair value at issuance

 

—

  

11,028

  

—

Change in fair value

 

—

  

(2,877)

  

—

Balance at March 31, 2026

$

792

 $

8,151

 $

298

   

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

   

Royalties Payable due to
Related Parties

  

Deferred Consideration

  

Convertible Notes Payable

Balance at January 1, 2025

 $

9,213

 $

—

 $

 —

Change in fair value

  

1,163

  

—

  

—

Balance at March 31, 2025

 $

10,376

 $

—

 $

—

Schedule of Property, Plant and Equipment, Useful Life [Table Text Block]

Machinery and equipment

  2 - 5 years 

Computer hardware and software

  1 - 5 years 

LockeT animation video

  3 years 

VIVO DEMO/Clinical Systems

  1-5 years 
Disaggregation of Revenue [Table Text Block]
  

For the Three Months Ended March 31,

 
  

2026

 

2025

 

Revenue - Product

       

US

 $94 $135 

Europe

  154  8 

Total Revenue - Product

  248  143 
        

Revenue - Services

       

US

  184  — 

Europe

  —  — 

Total Revenue - Services

 $184 $— 
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
  

For the Three Months Ended March 31,

 
  

2026

 

2025

 

Deferred revenue, beginning of period

 $— $— 

Deferred revenue assumed as part of acquisition (see Note 3)

  171  — 

Revenue recognized during the period related to amounts included in the deferred revenue assumed

  (92) — 

Revenue deferred, net of revenue recognized during the period

  47  — 

Deferred revenue, end of period

 $126 $— 
Royalties Payable [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
      

Instrument

Valuation Technique

Unobservable Input

Input Range

 

Royalties payable due to related parties

Discounted future cash flows

Share price

 19.5%

Deferred consideration

If converted method

Discount for lack of marketability

 20%