XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 450 $ 2,873
Accounts receivable, net 85 70
Inventories 71 33
Prepaid expenses and other current assets 248 316
Total current assets 854 3,292
Property and equipment, net 93 91
Operating lease right-of-use assets, net 82 105
Intangible assets, net 23,763 24,274
Other non-current assets 8 8
TOTAL ASSETS 24,800 27,770
Current Liabilities    
Accounts payable 647 230
Accrued expenses 1,630 1,548
Current portion of interest payable due to related parties 106 0
Current portion of royalties payable due to related parties 21 32
Current portion of operating lease liabilities 83 98
Total current liabilities 4,089 2,085
Royalties payable due to related parties 10,376 9,213
Deferred tax liability 2,416 3,141
Notes payable due to related parties 0 1,500
Interest payable due to related parties 0 61
Operating lease liabilities 3 13
Total liabilities 16,884 16,013
Commitments and contingencies (see Note 16)
Stockholders' Equity    
Common stock, $0.0001 par value, 60,000,000 shares authorized; 9,268,632 and 8,004,633 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 0 0
Additional paid-in capital 304,313 304,109
Accumulated deficit (296,397) (292,352)
Total stockholders' equity 7,916 11,757
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 24,800 27,770
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock 0 0
Series X Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock 0 0
Nonrelated Party [Member]    
Current Liabilities    
Notes payable 102 177
Related Party [Member]    
Current Liabilities    
Notes payable $ 1,500 $ 0