XML 31 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 2,873 $ 3,565
Accounts receivable, net 70 137
Inventories 33 44
Prepaid expenses and other current assets 316 415
Total current assets 3,292 4,161
Property and equipment, net 91 70
Operating lease right-of-use assets, net 105 179
Intangible assets, net 24,274 26,318
Other non-current assets 8 8
TOTAL ASSETS 27,770 30,736
Current Liabilities    
Accounts payable 230 464
Accrued expenses 1,548 1,733
Notes payable 177 184
Current portion of royalties payable due to related parties 32 0
Current portion of operating lease liabilities 98 91
Total current liabilities 2,085 2,472
Royalties payable due to related parties 9,213 6,974
Deferred tax liability 3,141 0
Notes payable due to related parties 1,500 0
Interest payable due to related parties 61 0
Operating lease liabilities 13 97
Total liabilities 16,013 9,543
Commitments and contingencies (see Note 17)
Stockholders' Equity    
Common stock, $0.0001 par value, 30,000,000 shares authorized; 8,004,633 and 702,662 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 0 0
Additional paid-in capital 304,109 296,902
Accumulated deficit (292,352) (275,709)
Total stockholders' equity 11,757 21,193
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 27,770 30,736
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock 0 0
Series X Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock $ 0 $ 0