XML 60 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Summary of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value (in thousands):
 
  
Fair Value Measurements on a Recurring Basis
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
Warrant Liability – Private Placement Warrants
   $ 15,228
     $ —        $
— 
     $ 15,228  
Earnout shares liability
     —          —          103,761        103,761  
Private Placements Warrants [Member]  
Summary of Quantitative Information Regarding Level 3 Fair Value Measurement Inputs The following table provides quantitative information regarding Level 3 fair value measurement inputs:
 
Assumption
  
July 16,
2021
 
Stock price
  $ 10.33  
Exercise price (strike price)
  $ 11.50  
Risk-free interest rate
    0.8
Volatility
    34.2
Remaining term (in years)
    5.00  
Summary of the Changes in the Liability for Private Placement Warrants
The following table presents the changes in the liability for Private Placement Warrants during the year ended December 31, 2021 (in thousands):
 
Balance as of July 16, 2021
   $ 19,395  
Change in estimated fair value
     (4,167
    
 
 
 
Balance as of December 31, 2021
  
$
15,228  
    
 
 
 
Earnout shares liability [Member]  
Summary of Quantitative Information Regarding Level 3 Fair Value Measurement Inputs The following table provides quantitative information regarding Level 3 fair value measurement inputs:
Assumption
  
December 31,
2021
 
 
July 16,
2021
 
Stock price
   $ 6.49     $ 10.33  
Risk-free interest rate
     1.2     0.8
Volatility
     90.0     90.0
Remaining term (in years)
     4.54       5.00  
Summary of the Changes in the Liability for Private Placement Warrants
The following table presents the changes in earnout liability during the nine months ended December 31, 2021 (in thousands):
 
Balance as of July 16, 2021
   $ 188,373  
Change in estimated fair value
     (84,612
    
 
 
 
Balance as of December 31, 2021
  
$
103,761