XML 53 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of the Elements of the Business Combination to the Condensed Statements
The number of shares of common stock issued immediately following the consummation of the Business Combination:
 
    
Shares
 
Common Stock of DCRB
     20,483,179  
DCRB Founders
     5,643,125  
    
 
 
 
Total DCRB
  
 
26,126,304
 
Conversion of Ascent options (Post-Cashless Exercise)

     6,871,667  
Conversion of convertible notes

     5,022,052  
PIPE shares

     35,500,000  
    
 
 
 
 
Reverse recapitalization transaction
 
 
 
73,520,023
 
Legacy Hyzon Shares after conversion
(1)

 
 
 
173,474,186
 
Total shares of Common Stock immediately after Business Combinati
on

  
 
246,994,209
 
    
 
 
 
The following table reconciles the elements of the Business Combination to the Consolidated Statements of Cash Flows for the year ended December 31, 2021 (in thousands):
 

  
Recapitalization
 
Cash – DCRB trust and cash, net of redemptions and liabilities recorded by DCRB of $13.5 million
   $ 191,181  
Cash – PIPE Financing, net of transaction costs of $14.2 million
     340,797  
Less: transaction costs allocated to equity
     (19,042
    
 
 
 
Effect of Business Combination, net of redemption and transaction costs
  
$
512,936
 
    
 
 
 
The following table reconciles the elements of the Business Combination to the Consolidated Statements of Changes in Stockholders’ Equity for the year ended December 31, 2021 (in thousands):
 

  
Recapitalization
 
Cash – DCRB trust and cash, net of redemptions and liabilities recorded by DCRB of $13.5 million
   $ 191,181  
Cash – PIPE Financing, net of transaction costs of $14.2 million
     340,797  
Conversion of convertible notes into common stock
     50,198  
Recognize earnout liability
     (188,373
Recognize Private Placement Warrants liability
     (19,395
Recapitalization of Legacy Hyzon common shares
     83  
Less: transaction costs allocated to equity
     (19,857
    
 
 
 
Effect of Business Combination, net of redemption and transaction
costs
  
$
354,634