XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
NET LOSS PER SHARE OF COMMON STOCK (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
SCHEDULE OF COMPUTATION OF ANTI-DILUTIVE WEIGHTED-AVERAGE SHARES OUTSTANDING

Presented below are the calculations of the Numerators and the Denominators for basic and diluted EPS (dollars in thousands, except per share amounts):

 

         
   For The Three Months Ended March 31, 
    2025    2024 
Calculation of Numerator:          
Net loss  $(3,864)   (3,763)
           
Loss applicable to common stockholders  $(3,864)  $(3,763)
           
Calculation of Denominator:          
Weighted average number of shares of Common Stock outstanding   8,595,288    2,308,154 
           
Net loss per share of Common Stock (basic and diluted)  $(0.45)  $(1.63)
SCHEDULE OF OUTSTANDING COMMON STOCK SECURITIES NOT INCLUDED IN THE COMPUTATION OF DILUTED NET LOSS PER SHARE

As of March 31, 2025 and 2024, the following potential Common Stock equivalents were excluded from the computation of diluted net loss per share of Common Stock since the impact of inclusion was antidilutive (in thousands):

 

  

March 31,

2025

  

March 31,

2024

 
Common stock warrants   9,658    2,887 
Common stock options   1,238    127 
Total   10,896    3,014