XML 58 R50.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTIONS USED IN THE FAIR VALUE (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
$ / shares
Dec. 31, 2023
$ / shares
Dec. 31, 2022
$ / shares
Jun. 30, 2024
$ / shares
Feb. 29, 2024
$ / shares
Feb. 28, 2023
$ / shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Measurement date closing price of Common stock           $ 15.25
Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Measurement date closing price of Common stock       $ 2.38 $ 5.05  
Measurement Input, Share Price [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Measurement date closing price of Common stock   $ 3.83 $ 19.75      
Measurement Input, Share Price [Member] | Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Measurement date closing price of Common stock [1] $ 3.08          
Measurement Input, Expected Term [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Contractual term (years) [2]   3 years 4 months 24 days 5 years      
Measurement Input, Expected Term [Member] | Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Contractual term (years) [3] 5 years          
Measurement Input, Risk Free Interest Rate [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield   0.047 0.036      
Measurement Input, Risk Free Interest Rate [Member] | Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield 3.1          
Measurement Input, Price Volatility [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield   1 1.02      
Measurement Input, Price Volatility [Member] | Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield 140          
Measurement Input, Expected Dividend Rate [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield   0 0      
Measurement Input, Expected Dividend Rate [Member] | Warrant [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Dividend yield 0          
Share-Based Payment Arrangement, Option [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Measurement date closing price of Common stock $ 2.38 $ 9.89 $ 25.25      
Contractual term (years) 3 years 6 months [4] 3 years 6 months [5] 3 years 6 months [5]      
Risk-free interest rate 4.30% 3.90% 3.40%      
Volatility 140.00% 102.00% 112.00%      
Dividend yield 0.00% 0.00% 0.00%      
[1] Closing price on grant date.
[2] The valuation of warrants is based on the expected term.
[3] The valuation of warrants is based on the expected term.
[4] Represents the weighted average remaining contractual term until the warrants expire.
[5] Represents the weighted average remaining contractual term until the warrants expire.