XML 33 R25.htm IDEA: XBRL DOCUMENT v3.24.4
REVENUE, CONTRACT ASSETS AND CONTRACT LIABILITIES (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]    
SCHEDULE OF REVENUE FROM CONTRACT WITH CUSTOMERS

For the three and nine months ended September 30, 2024 and 2023, the components of revenue from contracts with customers and the related timing of revenue recognition is set forth in the table below (in thousands):

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2024   2023   2024   2023 
                 
Product revenue                    
Appliances   1,583    1,195    4,498    3,959 
Guides   375    271    1,110    824 
Total product revenue   1,958(1)   1,466(1)   5,608(1)   4,783(1)
                     
Service revenue                    
VIP   926    980    3,007    3,184 
Billing intelligence services   206(2)   218(2)   644(2)   651(2)
Sleep testing services   329    308    954    882 
Myofunctional therapy services   147    228    472    666 
Sponsorship/seminar/other   294    101    648    387 
Total service revenue   1,902    1,835    5,725    5,770 
                     
Total revenue  $3,860   $3,301   $11,333   $10,553 

 

(1) Product revenue from the sale of appliances and guides is typically fixed at the inception of the contract and is recognized at the point in time when shipment of the related products occurs.
   
(2) Service revenue from the sale of VIP enrollments, billing services and therapy is typically fixed at the inception of the contract and is recognized ratably over time as the services are performed and the performance obligations completed.

For the years ended December 31, 2023 and 2022, the components of revenue from contracts with customers and the related timing of revenue recognition is set forth in the table below (in thousands):

 

   2023   2022 
         
Product revenue:          
Appliance sales to VIPs  $6,081(1)  $7,820(1)
Center revenue   189    561 
Total product revenue   6,270    8,381 
           
Service revenue          
VIP   3,922    4,838(2)
Billing intelligence services   887(3)   1,170(3)
Sleep testing services   1,185    594 
Myofunctional therapy services   861    927 
Sponsorship/seminar/other   676    114 
Total service revenue   7,531    7,643 
           
Total revenue  $13,801   $16,024 

 

(1) Appliance revenue from the sale of products is typically fixed at inception of the contract and is recognized at the point in time when shipment of the related products occurs.
   
(2) VIP revenue disclosed above for the year ended December 31, 2022, includes a cumulative adjustment from prior years of approximately $0.4 million decrease.
   
(3) BIS revenue from subscription contracts is typically fixed at inception of the contract and is recognized ratably over time as the services are performed and the performance obligations completed. Revenue disclosed above for year ended December 31, 2022, includes a cumulative adjustment from prior years of approximately $0.1 million increase.
SCHEDULE OF CONTRACT LIABILITY

The key components of changes in contract liabilities for the three and nine months ended September 30, 2024 and 2023 are as follows (in thousands):

 

   2024   2023 
 
Beginning balance, December 31  $3,038   $3,038 
New contracts, net of cancellations   855    1,255 
Revenue recognized   (962)   (1,396)
           
Ending balance, March 31  $2,931   $2,897 
           
New contracts, net of cancellations   411    794 
Revenue recognized   (1,195)   (1,068)
           
Ending balance, June 30  $2,147   $2,623 
           
New contracts, net of cancellations   275    1,046 
Revenue recognized   (931)   (1,056)
           
Ending balance, September 30  $1,491   $2,613 

The key components of changes in contract liabilities for the years ended December 31, 2023 and 2022 are as follows (in thousands):

 

   2023   2022 
         
Beginning balance, January 1  $3,038   $2,399 
           
New contracts, net of cancellations   3,730    6,567 
Revenue recognized   (4,341)   (5,928)
           
Ending balance, December 31  $2,427   $3,038