XML 156 R62.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Related Party Transactions [Abstract]    
Net operating loss carryforwards $ 17,354 $ 13,786
Stock based compensation 532 776
Lease liability 472 561
Property, equipment and intangibles 662 458
Other 649 452
Total deferred tax assets before valuation allowance 19,669 16,033
Valuation allowance (19,329) (15,639)
Total deferred income tax assets after valuation allowance 340 394
Goodwill (12)
ROU asset (328) (394)
Total deferred income tax liabilities (340) (394)
Net deferred tax assets and liabilities