XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTIONS USED IN THE FAIR VALUE (Details)
9 Months Ended
Sep. 30, 2024
$ / shares
Jun. 30, 2024
$ / shares
Feb. 29, 2024
$ / shares
Feb. 28, 2023
$ / shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Measurement date closing price of Common stock       $ 15.25
Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Measurement date closing price of Common stock   $ 2.38 $ 5.05  
Measurement Input, Share Price [Member] | Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Measurement date closing price of Common stock [1] $ 3.08      
Measurement Input, Expected Term [Member] | Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Contractual term (years) [2] 5 years      
Measurement Input, Risk Free Interest Rate [Member] | Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants measurement input 3.1      
Measurement Input, Price Volatility [Member] | Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants measurement input 140      
Measurement Input, Expected Dividend Rate [Member] | Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants measurement input 0      
Share-Based Payment Arrangement, Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Grant date closing price of Common Stock $ 2.38      
Expected term (years) [3] 3 years 6 months      
Risk-free interest rate 4.30%      
Volatility 140.00%      
Dividend yield 0.00%      
[1] Closing price on grant date.
[2] The valuation of warrants is based on the expected term.
[3] Represents the weighted average remaining contractual term until the warrants expire.