XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue    
Total revenue $ 13,801 $ 16,024
Cost of sales (exclusive of depreciation and amortization shown separately below) 5,530 6,005
Gross profit 8,271 10,019
Operating expenses    
General and administrative 22,479 29,041
Sales and marketing 2,467 5,340
Depreciation and amortization 621 669
Total operating expenses 25,567 35,050
Operating loss (17,296) (25,031)
Non-operating income (expense)    
Other expense (212) (190)
PPP loan forgiveness 1,287
Excess warrant fair value (6,453)
Change in fair value of warrant liability, net of issuance costs of $645 10,231
Other income 147 89
Loss before income taxes (13,583) (23,845)
Net loss $ (13,583) $ (23,845)
Net loss per share (basic) $ (11.14) $ (25.90)
Net loss per share (diluted) $ (11.14) $ (25.90)
Weighted average number of shares of Common Stock outstanding (basic) 1,219,381 920,592
Weighted average number of shares of Common Stock outstanding (diluted) 1,219,381 920,592
Product [Member]    
Revenue    
Total revenue $ 6,270 $ 8,381
Service [Member]    
Revenue    
Total revenue $ 7,531 $ 7,643