XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by segment for continuing operations is as follows: 

Year Ended December 31,201820172016
(In millions of Canadian dollars)
Revenues   
Terminals321.6 298.6 287.5 
Pipelines 62.2 60.3 60.3 
Total consolidated revenues383.8 358.9 347.8 

Year Ended December 31, 201820172016
(In millions of Canadian dollars) 
Operating expenses(a)
  
Terminals 137.6 136.9 129.6 
Pipelines 23.1 32.3 30.5 
Total consolidated operating expenses 160.7 169.2 160.1 

Year Ended December 31,201820172016
(In millions of Canadian dollars)
Other operating expense (income)    
Terminals(9.3)3.1 0.2 
Pipelines — 0.3 — 
Total consolidated other expense (income)(9.3)3.4 0.2 

Year Ended December 31,201820172016
(In millions of Canadian dollars)
D&A   
Terminals78.5 65.7 60.2 
Pipelines4.1 6.0 4.0 
Total consolidated D&A82.6 71.7 64.2 

Year Ended December 31,201820172016
(In millions of Canadian dollars)
Other expense (income) net of foreign exchange loss, net(b)
   
Terminals0.1 (4.2)(1.5)
Pipelines 0.1 8.6 — 
Total consolidated other expense (income) net of foreign exchange loss
0.2 4.4 (1.5)
Year Ended December 31,201820172016
(In millions of Canadian dollars)
Segment EBDA(a)(b)
      
Terminals 193.2 162.8 159.2 
Pipelines 39.0 19.1 29.8 
Total Segment EBDA 232.2 181.9 189.0 
D&A (82.6)(71.7)(64.2)
Foreign exchange gain on KMI Loans(c) — 0.2 13.2 
General and administrative (39.0)(30.9)(25.7)
Interest income (expense), net 27.2 (8.2)(18.5)
Income tax expense (37.8)(20.8)(23.4)
Income from Continuing Operations 100.0 50.5 70.4 
Income from Discontinued Operations, Net of Tax 1,318.2 110.2 131.4 
Net Income 1,418.2 160.7 201.8 

Year Ended December 31,201820172016
(In millions of Canadian dollars)
Capital expenditures    
Terminals100.4 172.9 97.4 
Pipelines1.4 7.1 6.3 
Discontinued Operations426.6 438.5 165.4 
Total consolidated capital expenditures528.4 618.5 269.1 

December 31,20182017
(In millions of Canadian dollars)
Assets  
Terminals974.2 863.0 
Pipelines4,395.4 346.6 
Assets Held for Sale— 3,243.1 
Total consolidated assets                                                                           5,369.6 4,452.7 
_______
a.Includes revenues less operations and maintenance expense, and taxes, other than income taxes and other, net.
b.Segment EBDA for the years ended December 31, 2018, 2017 and 2016 includes $0.1 million, $(5.3) million and $1.4 million, respectively, of foreign exchange gain (losses) due to changes in exchange rates between our Canadian dollar and the U.S. dollar on U.S. dollar denominated balances.
c.The KMI Loans, which represented U.S. dollar denominated long-term notes payable to Kinder Morgan, were settled with proceeds from our IPO.
We do not allocate interest, net, general and administrative, income taxes and foreign currency exchange losses and gains associated with short and long-term debt-affiliates to any of our reportable business segments.