XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 31, 2025
Jul. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 52,769 $ 2,675
Available-for-sale securities 63,265
Interest receivable 515
Prepaid clinical costs 1,045
Convertible notes receivable, due from Cyclo 5,191
Other receivables 1,206
Accounts receivable, net of allowance for credit losses of $245 at July 31, 2025 and July 31, 2024 627 426
Inventory 281
Prepaid expenses and other current assets 786 430
Total current assets 56,714 72,502
Property and equipment, net 1,596 2,120
Non-current prepaid clinical costs 1,399
Convertible notes receivable classified as available-for-sale 1,858 1,146
Goodwill 19,939 3,050
Intangible assets, net 994 1,847
In-process research and development 31,575 1,575
Other assets 34 35
TOTAL ASSETS 114,109 96,832
CURRENT LIABILITIES    
Accounts payable 6,893 2,556
Accrued expenses 3,304 1,798
Convertible notes payable 614 614
Other current liabilities 66 113
Installment note payable 1,700
Total current liabilities 11,600 7,514
Accrued expenses, noncurrent 3,895 2,982
Convertible notes payable, noncurrent 78 73
Other liabilities 27 5
Deferred income tax liability 138
TOTAL LIABILITIES 15,738 10,574
COMMITMENTS AND CONTINGENCIES
EQUITY    
Additional paid-in capital 322,161 280,048
Accumulated deficit (232,263) (201,743)
Treasury stock, at cost; 101,487 Class B shares as of July 31, 2025 and July 31, 2024 (168) (168)
Accumulated other comprehensive income related to unrealized income on available-for-sale securities 358 111
Accumulated other comprehensive income related to foreign currency translation adjustment 3,787 3,691
Total equity attributable to Rafael Holdings, Inc. 94,391 82,185
Noncontrolling interests 3,980 4,073
TOTAL EQUITY 98,371 86,258
TOTAL LIABILITIES AND EQUITY 114,109 96,832
Cyclo    
CURRENT ASSETS    
Investments 12,010
Hedge Funds    
CURRENT ASSETS    
Investments 2,547
Related Parties    
CURRENT LIABILITIES    
Due to related parties 723 733
Class A Common Stock    
EQUITY    
Common stock value 8 8
Class B Common Stock    
EQUITY    
Common stock value $ 508 $ 238