XML 38 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (12,518,377) $ (11,243,903)
Depreciation and amortization 70,400 900
Amortization of debt discount 1,515,191
Interest expense on beneficial conversion feature 368,757
Stock-based compensation 1,988,626 2,280,842
Changes in operating assets and liabilities:    
Accounts receivable 76,497 (120,177)
Deferred expense 20,927 14,226
Other current assets (251,088) (45,777)
Accounts payable 1,375,704 (362,530)
Accrued liabilities 128,055 747,358
Insurance reserve 984,450 348,442
Deferred revenues 11,044 6,046
Settlement paid (24,444)
Net cash used in operating activities (8,113,762) (6,515,069)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment and intangibles (1,207) (233,136)
Deposits and other (5,000) 35,460
Net cash used in investing activities (6,207) (197,676)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 12,075,000 12,600,000
Proceeds from exercise of warrants 873,403
Proceeds from exercise of stock options 81,459
Offering costs associated with underwriters in public offering (753,750) (1,260,000)
Proceeds from convertible debt 2,778,579
Offering costs (263,873) (637,547)
Repayment of note payable (50,000)
Repayment of note payable - related parties (300,000)
Receipt of subscription receivable 132,640
Net cash provided by financing activities 12,012,239 13,263,672
Increase in cash and cash equivalents 3,892,270 6,550,927
Cash and cash equivalents, beginning of period 6,764,870 213,944
Cash and cash equivalents, end of period 10,657,140 6,764,870
Supplemental disclosures of cash flow information:    
Cash paid for interest 64,414
Cash paid for income taxes 800 800
Non cash investing and financing activities:    
Interest on subscription receivable 402
Discount on convertible notes with warrants 1,107,982
Preferred stock converted to common stock 1,591,886
Conversion of convertible notes and interest 3,136,996
Discount from beneficial conversion feature $ 368,757