XML 53 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statement of Stockholder's Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Subscription Receivable - Related Parties
Accumulated Deficit
Total
Balance at Dec. 31, 2017 $ 1,591,886 $ 52 $ 2,553,672 $ (140,087) $ (5,252,854) $ (1,247,331)
Balance, shares at Dec. 31, 2017 2,429,638 5,252,953        
Conversion of Preferred Stock $ (1,591,886) $ 25 1,591,861
Conversion of Preferred Stock, shares (2,429,638) 2,429,638        
Stock option compensation     446,417     446,417
Stock option compensation on forfeitable restricted common stock   $ 3 1,371,422     1,321,425
Stock option compensation on forfeitable restricted common stock, shares   274,285        
Conversion of convertible debt   $ 12 3,136,996     3,137,008
Conversion of convertible debt, shares   1,231,165        
Discount for warrants issued with convertible debt     1,107,982     1,107,982
Discount for beneficial conversion feature on convertible debt     368,757     368,757
Offering costs associated with underwriters in public offering     (1,260,000)     (1,260,000)
Warrants issued for services     463,000     463,000
Warrants issued to placement agent     46,600     46,600
Subscription receivable relieved       133,042   133,042
Interest on subscription receivable       (402)   (402)
Common stock issued for cash   $ 25 12,599,975     12,600,000
Common stock issued for cash, shares   2,520,000        
Offering Costs     (569,665)     (569,665)
Net loss         (11,243,903) (11,243,903)
Balance at Dec. 31, 2018 $ 117 21,857,017 (7,447) (16,496,757) 5,352,930
Balance, shares at Dec. 31, 2018 11,708,041        
Stock option compensation 1,047,686 1,047,686
RSU compensation 330,390 330,390
Stock options exercised for cash $ 1 81,458 81,459
Stock options exercised for cash, sahres 70,703        
Shares issued for services $ 1 610,549 610,550
Shares issued for services, shares 136,000        
Warrants exercised for cash $ 3 873,400 873,403
Warrants exercised for cash, shares 274,224        
Warrants exercised - cashless $ 2 (2)
Warrants exercised - cashless, shares 174,502        
Shares issued to investor in prior offering
Shares issued to investor in prior offering, shares 2,513        
Stock option exercised
Stock option exercised, shares        
Stock option exercised - cashless
Stock option exercised - cashless, shares 2,188        
Common stock issued for cash $ 40 12,074,960 12,075,000
Common stock issued for cash, shares 4,025,000        
Offering Costs (1,017,623) (1,017,623)
Net loss (12,518,377) (12,518,377)
Balance at Dec. 31, 2019 $ 164 $ 35,857,835 $ (7,447) $ (29,015,134) $ 6,835,418
Balance, shares at Dec. 31, 2019 16,393,171