XML 35 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Deficit (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 29, 2018
Jul. 29, 2019
Jul. 23, 2019
Jun. 22, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2016
Preferred stock, par value           $ 0.00001 $ 0.00001  
Preferred stock, authorized           15,000,000 15,000,000  
Designated shares           4,471,489    
Series Seed I preferred outstanding            
Shares per shares           $ 2.63    
Common stock authorized           50,000,000 50,000,000  
Common stock par value           $ 0.00001 $ 0.00001  
Shares based compensation           $ 1,988,626 $ 2,280,842  
Legal services value           $ 610,550    
Shares of restricted common stock           360,000 264,285  
Description of collateralized restricted stock purchases               The Company issued 1,032,387 shares of restricted common stock to related parties that vest as follows: 33% upon a sale of securities for gross proceeds of at least $250,000 in one or more transactions and the remaining 67% vest monthly over three years, becoming fully vested in April 2019. For consideration of these shares, the related parties entered into note agreements totaling $138,700 that call for the principal and interest to be paid back in ten years from the date of the loan. The notes bear interest at 1%. The loans are secured by the related shares of common stock. On May 31, 2018, the board of directors determined that it was in the best interest of the Company, in order to comply with the requirements of Section 402 of the Sarbanes-Oxley Act of 2002 prior to filing the IPO registration statement with the SEC, to (i) issue a bonus to those related parties serving as an officer and/or director of the Company in the amount owed by each party. Each such related party bonus was used to repay and terminate the note agreements. An aggregate of $131,400 in principal was repaid and terminated along with accrued interest thereon. Remaining balance of $7,447 is outstanding to a related party that is not serving as an officer or director of the Company. As of December 31, 2019, all shares were vested.
Granted options exercise prices ranging           $ 6.25    
Fair value of options granted           $ 607,550    
Stock options forfeited           400,000    
Stock option expense           $ 1,047,686 $ 446,417  
Shares and services, description           Each share of Series Seed 1 shall be convertible, at the option of the holder and at any time, into such number of shares of common stock as determined by dividing the Series Seed 1 original issue price by $0.71, subject to customary adjustments for stock dividends, stock splits, or other recapitalization with respect to the Series Seed 1.    
Stock-based compensation expense weighted average period term           2 years 3 months 19 days    
Stock-based compensation             $ 1,321,425  
Stock-based compensation expenses, description           Stock-based compensation related to restricted stock units and forfeitable restricted common stock issued for services for the year ended December 31, 2019 and 2018 was $330,390 and $1,371,425, respectively. As of December 31, 2019, unrecognized compensation expense related to the unvested restricted stock units is $933,684 and is expected to be recognized over approximately 2.4 years. The Company also granted 10,000 shares of restricted common stock to a consultant for services which fully vested upon the IPO. The Company recognized stock-based compensation expense of $50,000 during the year ended December 31, 2018 for the vesting of the 10,000 shares of restricted common stock. In addition, the Company also agreed to issue the consultant an aggregate of 825,000 shares of restricted common stock with the issuance of 275,000 shares of restricted common stock upon each of three milestones. These milestones were not met and as of December 31, 2018, these equity awards were forfeited due to termination of service with the Company.  
Warrants to purchase of common stock shares           75,600    
Unvested restricted stock expense           $ 330,390    
Stock option, description               The board of directors approved the grant of 1,125,000 and 697,500 stock options to various contractors and employees, respectively. The 2019 granted options had an exercise prices ranging from $3.20 - $5.53, expire in ten years, and had vesting periods from two to four years. The 2018 granted options had an exercise prices ranging from $2.21 - $5.00, expire in ten years, and had vesting periods from two to four years. The total grant date fair value of options granted to employees was approximately $2,077,801 and $1,120,995 for the years ended December 31, 2019 and 2018, respectively.
Acquisition of stock, description             The 2018 Plan provides for the grant of equity awards to purchase shares of common stock. Up to 3,000,000 shares of common stock may be issued pursuant to awards granted under the 2018 Plan, subject to increases that occur starting in 2021. The 2018 Plan is administered by the Board of Directors, and expires ten years after adoption, unless terminated earlier by the Board. The 2016 Plan provides for the grant of equity awards to highly qualified personnel, including stock options, restricted stock, stock appreciation rights, and restricted stock units to purchase shares of common stock. Up to 2,227,777 shares of common stock may be issued pursuant to awards granted under the 2016 Plan.
Series Seed 1 shares issued           2,429,638    
Public offering price, percentage             125.00%  
Granted restricted stock units vest           360,000    
Granted restricted stock           400,000    
Granted restricted stock units were forfeited           400,000    
Granted common shares           135,000    
Warrants exercised for cash           $ 873,403    
Convertible Debt [Member]                
Stock issued services             15,455  
Warrants to purchase common stock             615,585  
Warrant exercise price             $ 3.185  
Initial Public Offering [Member]                
Sale of common stock per shares     $ 3.00 $ 3.00        
Common shares sold     4,025,000 4,025,000        
Common stock issued and sold   2,520,000            
Common stock, per share   $ 5.00            
Underwriters gross proceeds   $ 12,600,000            
Underwriters’ discounts and commissions   1,260,000 $ 603,750 $ 603,750        
Underwriters net proceeds   11,340,000            
Underwriters deducting offering costs   $ 569,665            
Unvested stock options [Member]                
Stock-based compensation expenses, description           The total estimated remaining stock-based compensation expense for unvested stock options is approximately $1,758,562 which is expected to be recognized over a weighted average period of 2.3 years.    
Stock Options [Member]                
Number of shares, Granted           1,125,000 697,500  
Stock-based compensation [Member]                
Stock-based compensation $ 463,000              
Warrant exercise price $ 5.00              
Cash compensation and warrants 250,000              
Stock-based compensation [Member] | Minimum [Member]                
Warrants term 3 years              
Stock-based compensation [Member] | Maximum [Member]                
Warrants term 5 years              
Warrant One [Member]                
Warrants to purchase common stock         28,993      
Warrant remaining shares         63,267      
Warrant exercise price         $ 7.50      
Warrant [Member]                
Warrants to purchase common stock         60,392      
Warrants to acquire common stock         123,659      
Number of shares, Granted           1,046,025  
Warrant exercise price         $ 2.00      
Warrants exercised - cashless, shares           174,502    
Warrants exercised for cash, shares           274,224