XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,697,598) $ (1,767,031)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 12,930 143
Amortization of debt discount 103,453
Stock-based compensation 281,181 210,375
Changes in operating assets and liabilities:    
Accounts receivable 9,150 8,800
Deferred expense 2,641 (11,894)
Other current assets (34,618)
Accounts payable 180,363 (344,604)
Accrued liabilities (138,832) 135,062
Insurance Reserve 22,019  
Deferred revenues 18,111 20,006
Settlement paid (18,333)
Net cash used in operating activities (1,344,653) (1,664,023)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (2,249) (3,720)
Deposits and other (5,000) (9,540)
Net cash used in investing activities (7,249) (13,260)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants 873,403
Proceeds from stock options 52,500
Proceeds from convertible debt 2,318,579
Offering costs (45,121)
Net cash provided by financing activities 925,903 2,273,458
Increase (decrease) in cash and cash equivalents (425,999) 596,175
Cash and cash equivalents, beginning of period 6,764,870 213,944
Cash and cash equivalents, end of period 6,338,871 810,119
Supplemental disclosures of cash flow information:    
Cash paid for interest 810 3,125
Cash paid for income taxes 800
Non cash investing and financing activities:    
Interest on subscription receivable – related party $ 347