XML 87 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Business Combinations - Components of Business Combinations (Details) - USD ($)
12 Months Ended
Feb. 02, 2018
Jun. 26, 2017
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Jan. 19, 2017
Statement Line Items [Line Items]            
Goodwill at end of period     $ 123,841,000 $ 48,530,000 $ 37,207,000  
Total net cash outflow arising on acquisition     $ 4,489,000  
RadiumOne, Inc. [member]            
Statement Line Items [Line Items]            
Total consideration transferred, acquisition-date fair value   $ 20,407,000        
Cash   4,455,000        
Fair value of acquired receivables   22,863,000        
Property plant and equipment   3,282,000        
Trade and other payables   (21,189,000)        
Deferred tax liabilities   (436,000)        
FAIR VALUE OF NET IDENTIFIABLE ASSETS AND LIABILITIES ASSUMED   9,341,000        
Goodwill at end of period   11,066,000        
Other assets   3,497,000        
Credit facility   (14,431,000)        
Provisional fair value of net identifiable assets and liabilities assumed   9,341,000        
Cash transferred   8,944,000        
Liabilities incurred   11,463,000        
Total net cash outflow arising on acquisition   4,489,000        
RadiumOne, Inc. [member] | Tradename [member]            
Statement Line Items [Line Items]            
Intangible assets   900,000        
RadiumOne, Inc. [member] | Computer software [member]            
Statement Line Items [Line Items]            
Intangible assets   6,100,000        
RadiumOne, Inc. [member] | Customer-related intangible assets [member]            
Statement Line Items [Line Items]            
Intangible assets   4,200,000        
RadiumOne, Inc. [member] | Favorable leases [member]            
Statement Line Items [Line Items]            
Intangible assets   $ 100,000        
YuMe, Inc. [member]            
Statement Line Items [Line Items]            
Total consideration transferred, acquisition-date fair value $ 163,432,000          
Cash 42,487,000          
Fair value of acquired receivables 37,940,000          
Property plant and equipment 6,944,000          
Trade and other payables (37,241,000)          
Deferred tax liabilities (1,128,000)          
FAIR VALUE OF NET IDENTIFIABLE ASSETS AND LIABILITIES ASSUMED 99,187,000          
Goodwill at end of period 64,245,000          
Other assets 5,067,000          
Provisional fair value of net identifiable assets and liabilities assumed 99,187,000          
Cash transferred 61,569,000          
Liabilities incurred 950,000          
Total net cash outflow arising on acquisition 19,082,000          
Equity interests of acquirer 100,913,000          
YuMe, Inc. [member] | Tradename [member]            
Statement Line Items [Line Items]            
Intangible assets 1,200,000          
YuMe, Inc. [member] | Computer software [member]            
Statement Line Items [Line Items]            
Intangible assets 15,900,000          
YuMe, Inc. [member] | Customer-related intangible assets [member]            
Statement Line Items [Line Items]            
Intangible assets 26,600,000          
YuMe, Inc. [member] | Favorable leases [member]            
Statement Line Items [Line Items]            
Intangible assets $ 1,418,000          
Perk, Inc. [member]            
Statement Line Items [Line Items]            
Total consideration transferred, acquisition-date fair value           $ 43,697,000
Cash           10,229,000
Fair value of acquired receivables           10,255,000
Other receivables           1,753,000
Property plant and equipment           630,000
Trade and other payables           (9,058,000)
Term loans           (832,000)
Provisions           (300,000)
Income tax payable           (953,000)
Term loans           (675,000)
Deferred tax liabilities           (4,695,000)
FAIR VALUE OF NET IDENTIFIABLE ASSETS AND LIABILITIES ASSUMED           26,253,000
Goodwill at end of period           17,444,000
Provisional fair value of net identifiable assets and liabilities assumed           26,253,000
Equity interests of acquirer           43,700,000
Perk, Inc. [member] | Computer software [member]            
Statement Line Items [Line Items]            
Intangible assets           99,000
Perk, Inc. [member] | Customer-related intangible assets [member]            
Statement Line Items [Line Items]            
Intangible assets           9,700,000
Perk, Inc. [member] | Trade names and trademarks [member]            
Statement Line Items [Line Items]            
Intangible assets           5,400,000
Perk, Inc. [member] | Technology-based intangible assets [member]            
Statement Line Items [Line Items]            
Intangible assets           $ 4,700,000