XML 86 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Business Combinations (Details Textual)
2 Months Ended 9 Months Ended 12 Months Ended
Jun. 26, 2017
USD ($)
Jan. 19, 2017
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Feb. 02, 2018
USD ($)
Statement Line Items [Line Items]                
Goodwill at end of period     $ 123,841,000 $ 123,841,000 $ 123,841,000 $ 48,530,000 $ 37,207,000  
Other income         3,119,000  
Perk, Inc. [member]                
Statement Line Items [Line Items]                
Percentage of voting equity interests acquired   100.00%            
Total consideration transferred, acquisition-date fair value   $ 43,697,000            
Number of instruments or interests issued or issuable   8,823,541       8,823,541    
Equity interests of acquirer   $ 43,700,000            
Amounts recognised for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination   900,000            
Revenue of acquiree since acquisition date         13,100,000      
Profit (loss) of acquiree since acquisition date         (500,000)      
Revenue of combined entity as if combination occurred at beginning of period         234,000,000      
Profit (loss) of combined entity as if combination occurred at beginning of period         $ (21,500,000)      
Fair value of acquired receivables   10,255,000            
Gross contractual amounts receivable for acquired receivables   10,300,000            
Best estimate at acquisition date of contractual cash flows not expected to be collected for acquired receivables   0            
Goodwill at end of period   17,444,000            
Goodwill expected to be deductible for tax purposes   $ 0            
RadiumOne, Inc. [member]                
Statement Line Items [Line Items]                
Total consideration transferred, acquisition-date fair value $ 20,407,000              
Number of instruments or interests issued or issuable     1,660,569 1,660,569 1,660,569      
Amounts recognised for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination       $ 1,900,000        
Revenue of acquiree since acquisition date       53,900,000        
Profit (loss) of acquiree since acquisition date       (6,000,000)        
Revenue of combined entity as if combination occurred at beginning of period       274,500,000        
Profit (loss) of combined entity as if combination occurred at beginning of period       (27,800,000)        
Fair value of acquired receivables 22,863,000              
Gross contractual amounts receivable for acquired receivables 24,200,000              
Best estimate at acquisition date of contractual cash flows not expected to be collected for acquired receivables 1,400,000              
Goodwill at end of period 11,066,000              
Cash transferred 8,944,000              
Liabilities incurred 11,463,000              
Other income       $ 3,100,000        
Settled liabilities, contingent liabilities recognised in business combination $ 14,400,000              
Useful lives or amortisation rates, intangible assets other than goodwill 15              
YuMe, Inc. [member]                
Statement Line Items [Line Items]                
Percentage of voting equity interests acquired               100.00%
Total consideration transferred, acquisition-date fair value               $ 163,432,000
Number of instruments or interests issued or issuable     26,048,596 26,048,596 26,048,596     26,048,596
Equity interests of acquirer               $ 100,913,000
Amounts recognised for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination     $ 8,600,000          
Revenue of acquiree since acquisition date     16,900,000          
Profit (loss) of acquiree since acquisition date     (2,800,000)          
Revenue of combined entity as if combination occurred at beginning of period     373,300,000          
Profit (loss) of combined entity as if combination occurred at beginning of period     $ (36,900,000)          
Fair value of acquired receivables               37,940,000
Gross contractual amounts receivable for acquired receivables               40,800,000
Best estimate at acquisition date of contractual cash flows not expected to be collected for acquired receivables               2,500,000
Goodwill at end of period               64,245,000
Goodwill expected to be deductible for tax purposes               0
Cash transferred               61,569,000
Liabilities incurred               $ 950,000