XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities        
Net income (loss) $ 89,297 $ (10,099) $ 115,455 $ (585,165)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 3,934 3,770 7,897 7,513
Non-cash operating lease cost 1,514 1,335 2,982 2,588
Amortization of premium (accretion of discount) on marketable securities, net (6,691) (11,362) (15,575) (19,491)
Stock-based compensation expense 89,070 64,266 174,484 641,774
Other adjustments 97 141 (41) 626
Changes in operating assets and liabilities:        
Accounts receivable (81,116) (24,793) (57,757) 5,194
Prepaid expenses and other assets (9,352) (6,270) (26,358) (20,182)
Operating lease right-of-use assets and liabilities (1,589) (780) (3,369) (1,310)
Accounts payable 19,991 18,220 18,945 16,042
Accrued expenses and other liabilities 6,176 (6,043) 22,246 12,860
Net cash provided by (used in) operating activities 111,331 28,385 238,909 60,449
Cash flows from investing activities        
Purchases of property and equipment (505) (1,202) (1,484) (4,053)
Purchases of marketable securities (556,457) (861,827) (1,061,303) (997,512)
Maturities of marketable securities 552,532 343,404 1,017,594 596,059
Proceeds from sale of marketable securities 0 0 12,372 0
Other investing activities 2,354 (12) 3,243 (27)
Net cash provided by (used in) investing activities (2,076) (519,637) (29,578) (405,533)
Cash flows from financing activities        
Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions 0 0 0 600,022
Proceeds from exercise of employee stock options 4,303 1,843 14,487 24,932
Taxes paid related to net share settlement of restricted stock units (15,225) (7,569) (51,900) (202,306)
Payments of initial public offering costs 0 (3,585) 0 (6,338)
Other financing activities 0 0 0 (4,450)
Net cash provided by (used in) financing activities (10,922) (9,311) (37,413) 411,860
Net increase (decrease) in cash, cash equivalents, and restricted cash 98,333 (500,563) 171,918 66,776
Cash, cash equivalents, and restricted cash at the beginning of the period 635,727 968,565 562,142 401,226
Cash, cash equivalents, and restricted cash at the end of the period 734,060 468,002 734,060 468,002
Cash and cash equivalents 734,060 467,952 734,060 467,952
Restricted cash 0 50 0 50
Total cash, cash equivalents, and restricted cash 734,060 468,002 734,060 468,002
Supplemental disclosure of noncash financing and investing activities        
Conversion of convertible preferred stock to common stock upon initial public offering 0 0 0 1,853,492
Reclassification of deferred offering costs to additional paid-in capital upon initial public offering $ 0 $ 0 $ 0 $ 23,754