XML 53 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Net Income (Loss)
The following table presents the calculation of segment net income (loss):
Three months ended March 31,
20252024
(in thousands)
Revenue$392,361 $242,963 
Adjusted cost of revenue(1)
36,872 27,358 
Adjusted gross profit355,489 215,605 
Adjusted operating expenses(2)
240,218 205,580 
Stock-based compensation and related taxes107,405 595,537 
Depreciation and amortization3,963 3,743 
Interest (income) expense, net(20,414)(15,447)
Income tax expense (benefit)(1,721)365 
Other segment expenses(3)
(120)893 
Segment net income (loss)$26,158 $(575,066)
Consolidated net income (loss)$26,158 $(575,066)
________________
(1)Adjusted cost of revenue is cost of revenue adjusted for stock-based compensation and related taxes as follows:
Three months ended March 31,
20252024
(in thousands)
Cost of revenue$37,089 $27,616 
Less:
Stock-based compensation and related taxes217 258 
Adjusted cost of revenue$36,872 $27,358 
(2)Adjusted operating expenses is operating expenses (comprised of research and development, sales and marketing, and general and administrative expenses) adjusted for stock-based compensation and related taxes and depreciation and amortization as follows:
Three months ended March 31,
20252024
(in thousands)
Operating expenses$351,369 $804,602 
Less:
Stock-based compensation and related taxes107,188 595,279 
Depreciation and amortization3,963 3,743 
Adjusted operating expenses$240,218 $205,580 
(3)Other segment expenses primarily includes realized gains and losses on sales of marketable securities and foreign currency transaction gains and losses.