EX-99.142 130 exhibit99-142.htm EXHIBIT 99.142 Kirkland Lake Gold Ltd.: Exhibit 99.142 - Filed by newsfilecorp.com

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

March 31, 2017 and 2016
(unaudited)


KIRKLAND LAKE GOLD LTD.
Condensed Consolidated Interim Statements of Financial Position
(unaudited stated in thousands of United States Dollars)

As at

  Note     March 31, 2017     December 31, 2016  

Assets

                 

Current assets

                 

Cash and cash equivalents

      $ 279,715   $ 234,898  

Accounts receivable

  8     5,244     7,481  

Inventories

  9     36,365     40,926  

Prepaid expenses and other current assets

        5,029     6,581  

 

        326,353     289,886  

Non-current assets

                 

Other long-term assets

        6,336     6,187  

Restricted cash

        21,129     20,042  

Mining interests and plant and equipment

  10     1,007,843     976,044  

Deferred tax assets

        5,370     6,535  

 

      $ 1,367,031   $ 1,298,694  

 

                 

Liabilities

                 

Current liabilities

                 

Accounts payable and accrued liabilities

      $ 69,801   $ 72,076  

Convertible debentures

  12     86,897     84,961  

Finance leases

        12,210     12,877  

Income taxes payable

        9,440     3,747  

Deferred premium on flow through shares

        2,560     2,943  

Provisions

        20,414     20,975  

 

        201,322     197,579  

Non-current liabilities

                 

Share based liabilities

  11     1,251     436  

Provisions

        43,117     40,994  

Finance leases

        14,120     15,157  

Deferred tax liabilities

        150,011     138,614  

 

        409,821     392,780  

Shareholders' equity

                 

         Share capital

        918,257     900,389  

         Equity portion of convertible debentures

        15,674     15,674  

         Reserves

        (1,293 )   (21,588 )

         Retained earnings

        24,572     11,439  

 

        957,210     905,914  

 

      $ 1,367,031   $ 1,298,694  

Subsequent events – note 17

                 

The accompanying notes are an integral part of the consolidated financial statements

2


KIRKLAND LAKE GOLD LTD.
Condensed Consolidated Interim Statements of Operations and Comprehensive Income
For the three months ended March 31, 2017 and 2016
(unaudited stated in thousands of United States Dollars, except per share amounts)

 Three months ended March 31,

  Note     2017     2016*  

Revenue

      $ 168,528   $ 79,926  

Production costs

  5     (80,609 )   (42,715 )

Royalty expense

        (4,667 )   (3,154 )

Depletion and depreciation

        (35,459 )   (10,707 )

Earnings from mine operations

        47,793     23,350  

Expenses

                 

       General and administrative

  6     (5,565 )   (1,578 )

       Transaction costs

        (378 )   (1,511 )

       Exploration and evaluation

        (9,301 )   (1,879 )

       Care and maintenance

        (5,075 )   (20 )

Earnings from operations

        27,474     18,362  

Other income (loss), net

        210     (1,303 )

Finance items

                 

Finance income

  7     572     151  

Finance costs

  7     (3,299 )   (2,711 )

Net earnings before taxes

        24,957     14,499  

Current income tax expense

        (5,645 )   (894 )

Deferred tax expense

        (6,179 )   (4,490 )

Net earnings

        13,133   $ 9,115  

Other comprehensive income

                 

Items that may be reclassified subsequently to profit and loss:

                 

Unrealized loss on available for sale investments, net of tax

        5     60  

Exchange differences on translation of foreign operations

        32,587     25,516  

Comprehensive income

      $ 45,725   $ 34,691  

 

                 

Basic earnings per share

  13(b(iii)) $ 0.06   $ 0.09  

Diluted earnings per share

  13(b(iii)) $ 0.06   $ 0.08  

Weighted average number of common shares outstanding (in 000's)

                 

       Basic

  13(b(iii))   204,468     105,281  

       Diluted

  13(b(iii))   207,591     108,751  

 

                 

*Restated – Note 2

                 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

3


KIRKLAND LAKE GOLD LTD.
Condensed Consolidated Interim Statements of Cash Flows
(unaudited - stated in thousands of United States Dollars)

 Three months ended March 31,

  Note     2017     2016  

Operating activities

                 

Net earnings

      $ 13,133   $ 9,115  

         Depletion and depreciation

        35,459     10,707  

         Share based payment expense

  13(b(ii))   1,401     250  

         Other (income) loss, net

        (210 )   1,303  

         Finance items, net

        2,727     2,561  

         Income tax expense

        11,824     5,384  

         Change in non-cash working capital

  14     4,272     2,211  

Net cash provided by operating activities

        68,606     31,531  

Investing activities

                 

         Additions to mining interests

        (23,440 )   (12,177 )

         Additions to property, plant and equipment

        (8,000 )   (1,172 )

         Cash and cash equivalents received on business combinations

        -     7,781  

         Transfer from restricted cash, net

        -     (135 )

         Proceeds on disposition of equipment

        347     -  

Net cash used in investing activities

        (31,093 )   (5,703 )

Financing activities

                 

         Net proceeds from exercise of stock options

        5,023     3,094  

         Interest received (paid), net

        197     (258 )

         Payment of finance lease obligations

        (3,771 )   (1,471 )

         Buy back of convertible debentures

        -     (376 )

Net cash provided by financing activities

        1,449     989  

Impact of foreign exchange on cash balances

        5,855     6,090  

Change in cash and cash equivalent during the period

        44,817     32,907  

Cash and cash equivalents, beginning of period

        234,898     67,718  

Cash and cash equivalents, end of period

      $ 279,715   $ 100,625  

 

                 

Supplementary cash flow information – Note 14

                 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

4


KIRKLAND LAKE GOLD LTD.
Condensed Consolidated Interim Statements of Changes in Equity
(unaudited stated in thousands of United States Dollars, except share information)

          Share Capital           Reserves           Shareholders'  
                                              (Accumulated     Equity  
                      Equity portion                       Deficit)/        
                      of convertible     Share based     Foreign currency     Investment     Retained        
    Note     Shares (000s)   Amount     debentures     payments     translation reserve     revaluation reserve     earnings        
Balance at December 31, 2015         170,433   $ 288,556   $ 15,674   $ 25,215     ($72,912 ) $ -     ($30,668 ) $ 225,865  
Acquisition of St Andrew Goldfields   4(b)   70,249     112,706     -     2,069     -     -     -     114,775  
Exercise of share options, including transfer from reserves 1,196 4,377 - (1,344 ) - - - 3,033
Share based payments expense   13(b(ii))   -     -     -     250     -     -     -     250  
Foreign currency translation         -     -     -     -     25,516     -     -     25,516  
Other comprehensive income         -     -     -     -     -     60     -     60  
Net earnings         -     -     -     -     -     -     9,115     9,115  
Balance at March 31, 2016         241,878   $ 405,639   $ 15,674   $ 26,190     ($47,396 ) $ 60     ($21,553 ) $ 378,614  
Flow through share issuance, net of issue costs         2,205     9,405     -     -     -     -     -     9,405  
Exercise of share options, including transfer from reserves 3,294 3,763 - (1,177 ) - - - 2,586
Share based payments expense   13(b(ii))   -     -     -     1,069     -     -     -     1,069  
Acquisition of Newmarket Gold, net of share issue costs of $162 4(a) 178,492 477,878 - 24,062 - - - 501,940
Consolidation of shares   4(a)   (223,581 )   -     -     -     -     -     -     -  
Flow through share issuance, net of issue costs         692     3,389     -     -     -     -     -     3,389  
Exercise of share options and other equity based instruments, including transfer from reserves of $148 53 315 - (148 ) - - - 167
Foreign currency translation         -     -     -     -     (24,529 )   -     -     (24,529 )
Other comprehensive income         -     -     -     -     -     281     -     281  
Net earnings         -     -     -     -     -     -     32,992     32,992  
Balance at December 31, 2016         203,033   $ 900,389   $ 15,674   $ 49,996     ($71,925 ) $ 341   $ 11,439   $ 905,914  
Exercise of share options and preferred share units, including transfer from reserves 3,186 17,868 - (12,844 ) - - - 5,024
Share based payments expense   13(b(ii))   -     -     -     547     -     -     -     547  
Foreign currency translation         -     -     -     -     32,587     -     -     32,587  
Other comprehensive income         -     -     -     -     -     5     -     5  
Net earnings         -     -     -     -     -     -     13,133     13,133  
Balance at March 31, 2017         206,219   $ 918,257   $ 15,674   $ 37,699     ($39,338 ) $ 346   $ 24,572   $ 957,210  

The accompanying notes are an integral part of the condensed consolidated interim financial statements

5



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

1.

DESCRIPTION OF BUSINES AND NATURE OF OPERATIONS

Kirkland Lake Gold Ltd. (individually, or collectively with its subsidiaries, as applicable, “Kirkland Lake Gold”, or the "Company"), is a publicly listed entity incorporated in the province of Ontario, Canada. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) and on the OTCQX Market. The Company’s head office, principal address and record office are located at 200 Bay Street, Suite 3120, Toronto, Ontario, Canada, M5J 2J1.

On November 30, 2016, Kirkland Lake Gold Inc. (“Old Kirkland Lake”), at the time a publicly listed company which owned and operated two mining complexes in Kirkland Lake, Ontario as well as several exploration properties in the province of Ontario, completed a Plan of Arrangement (the “Arrangement” – note 4(a)) with Newmarket Gold Inc. (“Newmarket”), a publicly listed company which owned and operated several mines as well as various exploration properties in Australia. Under the Plan of Arrangement all existing Old Kirkland Lake common shares were exchanged into Newmarket common shares at a ratio of 1:2.1053. Old Kirkland Lake became a wholly-owned subsidiary of Newmarket, which was then renamed “Kirkland Lake Gold Ltd.” At the same time the Company completed a consolidation of the combined common shares on the basis of 0.475 post-consolidation shares for each one pre-consolidation share.

On January 26, 2016, Old Kirkland Lake acquired all the issued and outstanding common shares of St Andrew Goldfields Ltd. (” St Andrew”). St Andrew was a Canadian based gold mining and exploration company with an extensive land package in the Timmins mining district in Ontario and operated the Holt, Holloway and Taylor mines, together referred to as the Holt Complex.

2.

BASIS OF PREPARATION

Statement of Compliance

The condensed consolidated interim financial statements (the “interim financial statements”) have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”), and follow the same accounting policies and methods of application as the annual consolidated financial statements of the Company for the year ended December 31, 2016, except as noted below under changes in accounting policies. These condensed consolidated interim financial statements do not contain all disclosures required by International Financial Reporting Standards (“IFRS”) and accordingly should be read in conjunction with the 2016 annual consolidated financial statements and the notes thereto. The condensed consolidated interim financial statements were approved by the Board of Directors of the Company on May 3, 2017.

These condensed consolidated interim financial statements have been prepared under the historical cost convention, except for certain financial instruments, as set out in the accounting policies in note 3 of the 2016 annual consolidated financial statements.

The November 30, 2016 Arrangement with Newmarket is considered a business combination under IFRS with Old Kirkland Lake being the acquirer for accounting purposes (note 4(a)). As such the comparative information in these financial statements is the Old Kirkland Lake comparative information, with the results of operations of Newmarket consolidated from November 30, 2016 (the “acquisition date”).

The preparation of financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31 2016.

6


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

Change in Reporting Currency

During 2016, the Company retrospectively changed its reporting currency from Canadian dollars (“CAD”) to United States dollars (“USD”) with effect from the year ended December 31, 2016 as disclosed in note 2 of the annual consolidated financial statements.

The March 31, 2016 comparative information in the condensed consolidated interim statements of operations and comprehensive income, condensed consolidated interim statements of changes in equity and condensed consolidated interim statement of cash flows have been restated to reflect the change in reporting currency.

The functional currencies of the Company’s various subsidiaries remain unchanged from the consolidated financial statements as at and for the year ended December 31, 2016.

3.

CHANGES IN ACCOUNTING POLICIES AND ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE

Changes in Accounting Policies

The Company has adopted the following new standards, along with any consequential amendments, effective January 1, 2017. These changes were made in accordance with the applicable transitional provisions.

IAS 7, Statement of Cash Flows

The IASB issued amendments to IAS 7, Statement of Cash flows (“IAS 7”), in January 2016. The amendments are effective for annual periods beginning on or after January 1, 2017. This amendment requires disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash and non-cash changes. The amendments to the standard did not have any impact on the Company’s condensed consolidated interim financial statements.

IAS 12, Income Taxes (“IAS 12”)

The amendments clarify that the existence of a deductible temporary difference depends solely on a comparison of the carrying amount of an asset and its tax base at the end of a reporting period, and is not affected by possible future changes in the carrying amount or expected recovery of the asset. The amendments to the standard did not have any impact on the Company’s condensed consolidated interim financial statements.

Accounting Standards Issued But Not Yet Adopted

A number of new standards and amendments to standards are effective for annual periods beginning after January 1, 2017 and earlier application is permitted; however, the Company has not early adopted any of these standards or amendments in these condensed consolidated interim financial statements.

The Company does not have any updates to information provided in the last annual consolidated financial statements about the standards issued but not yet effective that may have a significant impact on the Company’s condensed consolidated interim financial statements.

4.

BUSINESS COMBINATIONS


  a)

Acquisition of Newmarket Gold Inc.

The acquisition of Newmarket was completed on November 30, 2016 (the “closing date”). On closing of the Arrangement, the Company had 202,289,193 post-consolidation common shares issued and outstanding with approximately 58% of the common shares being held by former shareholders of Old Kirkland Lake and approximately 42% by former shareholders of Newmarket. In addition, the Company assumed all outstanding stock options, performance share units and phantom share units of Newmarket.

7


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

The Company has determined that the acquisition of Newmarket was a business combination in accordance with IFRS 3, Business Combinations, and as such has accounted for it in accordance with this standard using the acquisition method with Old Kirkland Lake as the acquirer. Although the previous Newmarket legal entity remains the top public entity in the corporate structure, Old Kirkland Lake was determined to be the acquirer, through completion of a reverse acquisition, as its shareholders retain majority control post-Arrangement, the composition of the Board reflects a majority of pre-Arrangement Old Kirkland Lake Board members, and Old Kirkland Lake has retained key management functions of the combined business. The acquisition of Newmarket expands and diversifies the Company’s production profile through the addition of producing mines in Australia. The Company incurred transaction costs of $15,843 ($378 in the three months ended March 31, 2017, and $15,465 in the year ended December 31, 2016) related to the Arrangement. Transaction costs are expensed in accordance with IFRS 3, Business Combinations. The Company also incurred $162 of share issue costs which were netted against share capital.

In the accounting for the reverse acquisition, the consideration is determined by reference to the fair value of the number of shares the legal subsidiary, being Old Kirkland Lake, would have issued to the legal parent entity, being the Company, to obtain the same ownership interest in the combined entity. As a result, the consideration is measured at the value of 84,784,000 shares on a post-consolidation basis that would have been issued by Old Kirkland Lake.

The following table summarizes the fair value of the consideration paid and the preliminary estimates of the fair values of identified assets acquired and liabilities assumed from Newmarket. Final valuations of assets and liabilities are not yet complete due to the timing of the acquisition and the inherent complexity associated with the valuations. The Company expects to finalize the determination of the fair values of the assets and liabilities acquired and deferred taxes within 12 months of the acquisition date, which could result in material differences from the preliminary values presented in these financial statements.

8



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

  Purchase Price      
           Common shares issued $ 478,040  
           Options and performance share units assumed   24,062  
    $ 502,102  
         
  Net Assets Acquired      
           Assets      
           Cash and cash equivalents $ 68,286  
           Current assets, excluding cash and cash equivalents   41,542  
           Mining interests and plant and equipment   549,575  
           Restricted cash   19,369  
           Available for sale investments   5,425  
         
           Liabilities      
           Accounts payable and accrued liabilities $ 29,379  
           Environmental rehabilitation and other provisions   42,560  
           Finance lease obligations   5,074  
           Deferred income tax liabilities   105,082  
    $ 502,102  

  b)

Acquisition of St. Andrew Goldfields

On January 26, 2016, Old Kirkland Lake completed the acquisition of St Andrew, a previously TSX listed company, and acquired all of the issued and outstanding common shares of St Andrew pursuant to a plan of arrangement (the “Acquisition”).

The acquisition of St Andrew was accounted for using the acquisition method of accounting in accordance with IFRS 3, Business Combinations with Old Kirkland Lake as the acquirer. The Company incurred $2,281 of transaction costs related to the acquisition ($1,511 in the three months ended March 31, 2016). The condensed consolidated statement of comprehensive income includes the results of St Andrew from January 26, 2016, the date of acquisition. The business acquisition accounting was finalized in Q4 2016 as disclosed in Note 6(b) of the annual consolidated financial statements.

5.

PRODUCTION COSTS


  Three months ended March 31,   2017     2016  
  Operating costs $ 80,366   $ 42,665  
  Share based payment expense note 13(b(ii))   243     50  
  Production costs $ 80,609   $ 42,715  

9



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

6.

GENERAL AND ADMINISTRATIVE

General and administrative expenses for the three months ended March 31, 2017 and 2016 include the following:

  Three months ended March 31,   2017     2016  
  General and administrative costs $ 4,407   $ 1,379  
  Share based payment expense note 13(b(ii))   1,158     199  
  General and Administrative $ 5,565   $ 1,578  

7.

FINANCE ITEMS

Finance income and expense for the three months ended March 31, 2017 and 2016 includes the following:

  Three months ended March 31,   2017     2016  
  Interest income on bank deposits $ 572   $ 151  
  Finance income $ 572   $ 151  
  Convertible debentures - interest expense and unwinding of discount $ 2,649 $ 2,475
  Interest on finance leases and other loans   341     117  
  Finance fees and bank charges   34     55  
  Unwinding of discount on rehabilitation provision   275     64  
  Finance expense $ 3,299   $ 2,711  

8.

ACCOUNTS RECEIVABLE


  As at   March 31, 2017     December 31, 2016  
  Trade receivables $ 1,133   $ 874  
  Sales tax and other statutory receivables   3,467     5,765  
  Other receivables   644     842  
    $ 5,244   $ 7,481  

The fair value of receivables approximates their carrying value. None of the amounts included in receivables at March 31, 2017 are past due.

Trade receivables represent value of gold doré sold as at period end for which the money is not yet received; gold sales are generally settled within 1-2 weeks after delivery to the refinery, as such there are no doubtful accounts. In determining the recoverability of other receivables, the Company considers any change in the credit quality of the counter party, with the concentration of the credit risk limited due to the nature of the counterparties involved.

10



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

9.

INVENTORIES


  As at   March 31, 2017     December 31, 2016  
  Gold doré $ 535   $ 1,265  
  Gold in circuit   10,717     16,010  
  Ore stockpiles   7,173     5,581  
  Supplies and consumables   17,940     18,070  
    $ 36,365   $ 40,926  

The cost of gold doré, gold in circuit, ore stockpiles (“metal inventory”), and supplies and consumables recognized as an expense in the three months ended March 31, 2017 and 2016, respectively, is $80,609 and $42,715 (note 5). There were no write downs or reversals of write downs of inventory to net realizable value during the three months ended March 31, 2017 and 2016.

Metal inventory at March 31, 2017 and December 31, 2016 includes, respectively, a $Nil and $2,353 acquisition date fair value adjustment for the acquired Newmarket metal inventory (note 4(a)). $2,353 of the fair value adjustment at date of acquisition (November 30, 2016) has been recognized as an expense during the three months ended March 31, 2017 as the inventory was sold.

10.

MINING INTERESTS AND PLANT AND EQUIPMENT


 

 

        Non     Total Mining     Plant and        
 

Three months ended March 31, 2017

  Depletable     depletable     Interest     equipment     Total  
 

Cost

                             
 

At January 1, 2017

$ 692,430   $ 135,834   $ 828,264   $ 298,925   $ 1,127,189  
 

Additions, including transfer from construction in progress

23,440 - 23,440 10,148 33,588
 

Construction in progress, net of transfers to plant and equipment

- - - (585 ) (585 )
 

Change in environmental closure assets (estimate and discount rate)

325 - 325 - 325
 

Disposals

  -     -     -     (3,576 )   (3,576 )
 

Foreign currency translation

  23,991     5,942     29,933     7,899     37,832  
 

Cost at March 31, 2017

$ 740,186   $ 141,776   $ 881,962   $ 312,811   $ 1,194,773  
 

Accumulated depreciation and depletion

                             
 

At January 1, 2017

$ 95,410   $ -   $ 95,410   $ 55,735   $ 151,145  
 

Depreciation

  -     -     -     10,119     10,119  
 

Depletion

  26,537     -     26,537     -     26,537  
 

Disposals

  -     -     -     (2,822 )   (2,822 )
 

Foreign currency translation

  1,343     -     1,343     608     1,951  
 

Accumulated depreciation and depletion at March 31, 2017

$ 123,290 $ - $ 123,290 $ 63,640 $ 186,930
 

Carrying value at March 31, 2017

$ 616,896   $ 141,776   $ 758,672   $ 249,171   $ 1,007,843  

11



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

 

 

              Total Mining     Plant and        
 

Year ended December 31, 2016

  Depletable     Non depletable     Interest     equipment     Total  
 

Cost

                             
 

At January 1, 2016

$ 198,162   $ 41,530   $ 239,692   $ 121,325   $ 361,017  
 

Additions, including transfer from construction in progress

58,007 216 58,223 27,587 85,810
 

Construction in progress, net of transfers to plant and equipment

- - - 3,748 3,748
 

Buyback of royalty

  30,669     -     30,669     -     30,669  
 

Acquisition of St Andrew Goldfields note 4(b)

  44,007     -     44,007     50,245     94,252  
 

Acquisition of Newmarket Gold note 4(a)

  352,359     95,076     447,435     102,140     549,575  
 

Change in environmental closure assets (estimate and discount rate)

10,366 44 10,410 - 10,410
 

Disposals

  (130 )   -     (130 )   (9,523 )   (9,653 )
 

Foreign currency translation

  (1,010 )   (1,032 )   (2,042 )   3,403     1,361  
 

Cost at December 31, 2016

$ 692,430   $ 135,834   $ 828,264   $ 298,925   $ 1,127,189  
 

Accumulated depreciation and depletion

                             
 

At January 1, 2016

$ 58,054   $ -   $ 58,054   $ 41,866   $ 99,920  
 

Depreciation

  -     -     -     20,287     20,287  
 

Depletion

  36,079     -     36,079     -     36,079  
 

Disposals

  (130 )   -     (130 )   (7,597 )   (7,727 )
 

Foreign currency translation

  1,406     -     1,406     1,179     2,585  
 

Accumulated depreciation and depletion at December 31, 2016

$ 95,410 $ - $ 95,410 $ 55,735 $ 151,145
 

Carrying value at December 31, 2016

$ 597,020   $ 135,834   $ 732,854   $ 243,190   $ 976,044  

Plant and Equipment

Plant and equipment at March 31, 2017 includes $2,210 of construction in progress (December 31, 2016 - $3,748). Plant and equipment also includes costs of $46,572 (December 31, 2016 - $47,635) and accumulated depreciation of $11,247 (December 31, 2016 - $10,682) related to capital equipment and vehicles under finance leases.

In the three months ended March 31, 2017, the Company disposed of certain old equipment for cash proceeds of $347 and recognized a loss of $407 (same period in 2016 – loss of $48).

11.

SHARE BASED LIABILITIES

Share based liabilities include the fair value of cash settled share based instruments (deferred share units (“DSUs”) and phantom units)).

Changes in the number of DSUs and phantom units outstanding during the three months ended March 31, 2017 and year ended December 31, 2016 are as follows:

      Three months ended March 31, 2017     Year ended December 31, 2016  
            Phantom           Phantom  
      DSUs     share units     DSUs     share units  
  Opening balance   40,356     185,037     -     -  
  Granted   103,600     -     70,623     -  
  Assumed with the Newmarket transaction   -     -     -     261,493  
  Cancelled   -     -     -     (35,625 )
  Redeemed   -     (30,830 )   (30,267 )   (40,831 )
  Balance at period end   143,956     154,207     40,356     185,037  

12


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

Changes on the share based liabilities during the three months ended March 31, 2017 and year ended December 31, 2016 are as follows:

      Three months ended March 31, 2017     Year ended December 31, 2016  
  Opening liability $ 436   $ -  
  Assumed with the Newmarket transaction   -     381  
  Share based payment expense   942     392  
  Redeemed DSUs and phantom units(cash payments)   (138 )   (310 )
  Foreign currency translation   11     (27 )
  Share based liability, end of period $ 1,251   $ 436  

12.

CONVERTIBLE DEBENTURES


      Three months ended March 31, 2017     Year ended December 31, 2016  
  Carrying amount, beginning of period $ 84,961   $ 78,807  
  Repurchase of convertible debentures   -     (466 )
  Unwinding of discount   1,126     4,189  
  Foreign currency translation   810     2,431  
  Carrying amount, end of period $ 86,897   $ 84,961  

On July 19, 2012, the Company completed a C$57,500 private placement of convertible unsecured subordinated debentures (“6% debentures”) for net proceeds of C$54,800. The debentures bear interest at 6% per annum, payable semi-annually. The Company may elect to satisfy its obligation to pay interest on the debentures by delivering sufficient common shares to satisfy the interest obligation. The debentures are convertible, at the option of the holders, into 3,833,333 common shares (C$15.00 per share) until the earlier of the last business day immediately preceding their maturity on June 30, 2017 and the last business day immediately preceding the date specified by the Company for redemption of such debentures. The Company may redeem the debentures until their maturity on June 30, 2017, subject to certain conditions, by providing appropriate notice when the weighted average trading price of the common shares on the TSX during the 20 consecutive trading days ending five trading days prior to such notice is not less than 130% of the conversion price. The conversion rate may be adjusted under certain conditions which include a subdivision or consolidation of shares or a change in control of the Company.

On November 7, 2012, the Company completed a C$69,000 private placement of convertible unsecured subordinated debentures (“7.5% debentures”) for net proceeds of C$65,800. The debentures bear interest at 7.5% per annum, payable semi-annually. The Company may elect to satisfy its obligation to pay interest on the debentures by delivering sufficient common shares to satisfy the interest obligation. The debentures are convertible, at the option of the holders, into 5,036,496 common shares (C$13.70 per share) until the earlier of the last business day immediately preceding their maturity on December 31, 2017 and the last business day immediately preceding the date specified by the Company for redemption of such debentures. The Company may redeem the debentures from December 31, 2015 until their maturity on December 31, 2017, subject to certain conditions, by providing 30 to 60 day notice when the weighted average trading price of the common shares on the TSX during the 20 consecutive trading days ending five trading days prior to such notice is not less than 130% of the conversion price. The conversion rate may be adjusted under certain conditions which include a subdivision or consolidation of shares or a change in control of the Company.

On April 3, 2015, the Company launched a Normal Course Issuer Bid ("NCIB") on the TSX to purchase up to $5,750 6% convertible unsecured subordinate debentures, and up to $6,900 7.5% convertible unsecured subordinate debentures. Purchases of the 6% Debentures and 7.5% Debentures pursuant to the NCIB were made through the facilities of the TSX during the period from April 3, 2015 to April 2, 2016. The Company paid the market price at the time of acquisition for any securities purchased through the facilities of the TSX. All securities purchased by the Company under the NCIB were cancelled. As at March 31, 2017, the Company repurchased a total of C$663 under 13 the NCIB ($Nil in the period ending March 31, 2017 and C$376 for the three months ending March 31, 2016).


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

As at March 31, 2017 and December 31, 2016, the principal outstanding under the debentures is C$118,885 ($89,235). The fair value of the debentures as at March 31, 2017 was C$121,625 (December 31, 2016 - C$122,761), determined based on the market price of the debentures at each period end.

13.

SHAREHOLDERS’ EQUITY

The Company is authorized to issue an unlimited number of common shares without par value.

  (a)

SHARE CAPITAL

As at March 31, 2017, the Company had 206,218,611 common shares outstanding.

In 2016, the Company raised gross proceeds of $16,740 (C$22,000) by issuing flow through common shares under two private placements (691,700 flow through common shares at a price of C$10.12 per common share issued in June 2016 and 1,047,340 flow through common shares at a price of C$14.32 per common share issued in December 2017). The net proceeds of $16,679 (C$21,885) were recorded as share capital of $12,794 (C$16,748) and deferred premium liability of $3,885 (C$5,137); the deferred premium is being recognized as other income as the Company incurs Canadian exploration eligible flow through expenditures (“CEE”).

As at March 31, 2017 C$9,471 of CEE was spent in relation to the financings (C$6,484 to December 31, 2016); the Company has until December 31, 2017 to spend the remaining C$12,529 on CEE.

  (b)

RESERVES


  (i)

Share based compensation plans

The Company has the following outstanding equity based awards:

Share options

Movements in share options during the three months ended March 31, 2017 and 2016 were as follows:

      Three months ended  
      March 31, 2017     March 31, 2016  
      Number of     Weighted average     Number of     Weighted average  
      options     exercise price (C$)     options     exercise price (C$)  
  Opening Balance   7,514,307   $ 4.60     3,920,800   $ 5.86  
  Granted   -     -     30,000     5.31  
  Assumed on St Andrew acquisition   -     -     1,566,876     6.86  
  Exercised   (1,804,842 )   3.59     (1,196,035 )   3.43  
  Expired   (50,000 )   17.82     -     -  
  Forfeited   (25,000 )   4.75     (7,000 )   6.83  
  Options outstanding, end of period   5,634,465   $ 4.81     4,314,641   $ 6.88  
  Options exerciseable, end of period   5,362,377   $ 4.84     2,514,754   $ 6.95  

The weighted average share price at the date of exercise for stock options exercised during the three months ended March 31, 2017 was C$9.81 (C$8.37 for the three months ended March 31, 2016).

The fair value of share options granted is estimated at the time of grant using the Black-Scholes option pricing model. Where relevant, the expected life used in the model has been adjusted based on management’s best estimate for the effects of non-transferability, exercise restrictions and behavioral considerations. Expected volatility is based on the historical share price volatility of the Company and the mining industry.

14


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

There were no options granted in the three months ended March 31, 2017. The fair value of options granted in the three months ended March 31, 2016 was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

  Three months ended March 31,   2016  
  Weighted average exercise price per share   C$5.31  
  Risk-free interest rate   0.45%  
  Expected volatility   67%  
  Expected life   3.91 years  
  Expected dividend yield   0%  
  Expected forfeiture rate   5.45%  
  Weighted average per share grant date fair value   C$2.43  

Share Options Exercised

The following table outlines share options exercised during the three months ended March 31, 2017 and 2016:

      Number of options           Weighted average closing share  
  Grant price   exercised     Exercise dates     price at exercise date (C$)  
  $1.11 - $ 2.50   66,997     February 6, 2017 - February 17, 2017   $ 10.64  
  $2.51 - $ 4.00   1,356,658     January 12, 2017 - March 30, 2017     9.41  
  $4.01 - $ 5.00   315,439     February 28, 2017 - March 3, 2017     9.34  
  $5.01 - $ 6.00   54,501     January 26, 2017 - February 13, 2017     9.69  
  $6.01 - $ 7.81   11,247     February 3, 2017 - March 10, 2017     9.53  
      1,804,842         $ 9.87  

      Number of options           Weighted average closing share  
  Grant price   exercised     Exercise dates     price at exercise date (C$)  
  $2.86 - $4.00   959,462     March 1, 2016 - March 31, 2016   $ 8.72  
  $4.01 - $5.00   130,218     March 16, 2016 - March 30, 2016     9.23  
  $5.01 - $6.83   106,355     March 11, 2016 - March 30, 2016     8.92  
      1,196,035         $ 8.79  

Other equity based instruments

Pursuant to the terms of the Company’s incentive plan, the Company may grant restricted shares or restricted share units (“RSUs”) as well as performance share units (“PSUs”) to eligible participants. The value of an RSU and PSU at the grant date is equal to the fair market value of a common share of the Company on that date.

Movements in the number of the other equity based instruments for the three months ended March 31, 2017 (none issued in the three months ended March 31, 2016) is as follows:

15



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

      Three months ended March 31, 2017  
      PSUs     RSUs  
  Balance at beginning of period   1,707,571     108,589  
  Granted   258,658     258,658  
  Cancelled   (12,438 )   (12,438 )
  Redeemed   (1,383,151 )   (3,569 )
  Balance end of period   570,640     351,240  

  (ii)

Share based payment expense

The cost of share based payments allocated to production costs is $243 (share based compensation granted to employees involved in the commercial operations at the mines and mills) and to general and administrative costs is $1,158 (share based compensation granted to directors and corporate employees) totaling $1,401 for the quarter ended March 31, 2017 (quarter ended March 31, 2016 - $50 and $199, respectively).

  Three months ended March 31,   2017     2016  
  RSU and PSU share based payment expense $ 514   $ 0  
  RSU and PSU cash payments   50     -  
  Stock options share based payment expense   33     250  
  Equity based instruments share based payment expense $ 597   $ 250  
  Cash settled instruments share based payment expense note 11 $ 804   $ 0  
  Total share based payment expense $ 1,401   $ 250  

  (iii)

Basic and diluted income per share

Basic and diluted income per share for the three months ended March 31, 2017 and 2016 is calculated as shown in the table below. The diluted income per share for the three months ended March 31, 2017 and 2016 includes the impact of certain outstanding options, performance share units and restricted share units; the impact of the outstanding convertible debentures is not included in the calculations as the impact would be anti-dilutive.

  Three months ended March 31,   2017     2016  
  Net earnings $ 13,133   $ 9,115  
  Weighted average basic number of common shares outstanding (in '000s)   204,468     105,281  
  Basic earnings per share $ 0.06   $ 0.09  
  Weighted average diluted number of common shares outstanding (in '000s)   207,591     108,751  
  Diluted earnings per share $ 0.06   $ 0.08  

16


KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

Weighted average diluted number of common shares for three months ended March 31, 2017 and 2016 is calculated as follows:

  Three months ended March 31,   2017     2016  
  Weighted average basic number of common shares outstanding (in '000s)   204,468     105,281  
  In the money shares - share options (in '000s)   2,789     3,470  
  In the money shares - RSUs and PSUs (in '000s)   334     -  
  Weighted average diluted number of common shares outstanding   207,591     108,751  

14.

SUPPLEMENTAL CASH FLOW INFORMATION

As at March 31, 2017, the Company’s cash and cash equivalents balance of $279,715 (December 31, 2016 – $234,898) was held in full at major Canadian and Australian banks in deposit accounts.

Supplemental information to the statements of cash flows is as follows:

  Three months ended March 31,   2017     2016  
  Change in non-cash working capital            
     Decrease (increase) in accounts receivable $ 2,410     (6,666 )
     Decrease (increase) in inventories   7,485     (8,687 )
     Decrease (increase) in prepaid expenses   1,762     (1 )
     Interest paid   (375 )   (173 )
     Income taxes paid   (48 )   (61 )
     Increase (decrease) in accounts payable and accrued liabilities   (6,962 )   17,799  
    $ 4,272   $ 2,211  
  Investing and Financing non-cash transactions            
     Property, plant and equipment acquired financed through finance leases $ 1,562     1,275  

15.

OPERATING SEGMENTS

As a result of the acquisitions of Newmarket and St Andrew, the Company now operates multiple gold mines in Canada and Australia (two geographical segments), including the Macassa Mine and Holt Complex in Northern

Ontario, Canada, and the Fosterville, Cosmo and Stawell gold mines in Australia. The Company’s operating segments reflect these multiple mining interests and are reported in a manner consistent with internal reporting used to assess the performance of each segment.

The information reported below is based on the information provided to the Chief Executive Officer, who is the chief operating decision maker.

17



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

  As at and for the three months ended March 31, 2017  
                                          Total              
                  Total                       Australian              
      Macassa     Holt     Canadian           Northern           Operation              
      Mine     Complex     Operations     Fosterville     Territory     Stawell     s     Corporate     Total  
  Revenue $ 64,053   $ 35,554   $ 99,607   $ 56,272   $ 12,649   $ -   $ 68,921   $ -   $ 168,528  
  Production costs   (26,921 )   (18,698 )   (45,619 )   (18,912 )   (15,835 )   -     (34,747 )   -     (80,366 )
  Share based payment expense   (95 )   (10 )   (105 )   (138 )   -     -     (138 )   -     (243 )
  Royalty expense   (1,292 )   (2,295 )   (3,587 )   (1,080 )   -     -     (1,080 )   -     (4,667 )
  Depletion and depreciation   (10,700 )   (5,858 )   (16,558 )   (16,630 )   (2,269 )   -     (18,899 )   (2 )   (35,459 )
  Earnings (loss) from mine operations   25,045     8,693     33,738     19,512     (5,455 )   -     14,057     (2 )   47,793  
  Expenses                                                      
         General and administrative   -     -     -     -     (36 )   -     (36 )   (5,529 )   (5,565 )
         Transaction costs   -     -     -     -     -     -     -     (378 )   (378 )
         Exploration and evaluation   (2,378 )   (1,569 )   (3,947 )   (3,731 )   (1,046 )   (577 )   (5,354 )   -     (9,301 )
         Care and maintenance   -     (1,694 )   (1,694 )   -     (707 )   (2,674 )   (3,381 )   -     (5,075 )
  Earnings (loss) from operations   22,667     5,430     28,097     15,781     (7,244 )   (3,251 )   5,286     (5,909 )   27,474  
  Other (loss) income   111     (89 )   22     57     36     86     179     9     210  
  Finance items                                                      
  Finance income   194     99     293     -     -     -     -     279     572  
  Finance costs   (2,919 )   (137 )   (3,056 )   (82 )   (130 )   (31 )   (243 )   -     (3,299 )
  Net earnings (loss) before taxes   20,053     5,303     25,356     15,756     (7,338 )   (3,196 )   5,222     (5,621 )   24,957  
  Current income tax expense   (582 )   (2,055 )   (2,637 )   (4,201 )   -     961     (3,240 )   232     (5,645 )
  Deferred tax recovery (expense)   (1,421 )   (4,129 )   (5,550 )   (714 )   -     -     (714 )   85     (6,179 )
  Net earnings (loss) $ 18,050     (881 ) $ 17,169   $ 10,841     ($7,338 )   ($2,235 ) $ 1,268     (5,304 ) $ 13,133  
  Expenditures on:                                                      
  Mining interest $ 7,371   $ 4,929   $ 12,300   $ 7,511   $ 3,550   $ 79   $ 11,140   $ -   $ 23,440  
  Property, plant and equipment   3,738     1,220     4,958     2,249     793     -     3,042     -     8,000  
  Total capital expenditures $ 11,109   $ 6,149   $ 17,258   $ 9,760   $ 4,343   $ 79   $ 14,182   $ -   $ 31,440  
  Total assets $ 581,588   $ 76,492   $ 658,080   $ 11,640   $ 72,715   $ 10,497   $ 94,852   $ 614,099   $ 1,367,031  
  Total liabilities $ 183,251   $ 41,581   $ 224,832   $ 35,459   $ 29,657   $ 6,456   $ 71,572   $ 113,417   $ 409,821  

18



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

  As at and for the three months ended March 31, 2016                              
                  Total Canadian              
      Macassa Mine     Holt Complex     Operations     Corporate     Total  
  Revenue $ 45,920   $ 34,006   $ 79,926   $ -   $ 79,926  
  Operating costs   (21,095 )   (21,570 )   (42,665 )   -     (42,665 )
  Share based payment expense   (50 )   -     (50 )   -     (50 )
  Royalty expense   (1,254 )   (1,900 )   (3,154 )   -     (3,154 )
  Depletion and depreciation   (6,766 )   (3,941 )   (10,707 )   -     (10,707 )
  Earnings (loss) from mine operations   16,755     6,595     23,350     -     23,350  
  Expenses                              
           General and administrative   -     -     -     (1,578 )   (1,578 )
           Transaction costs   -     -     -     (1,511 )   (1,511 )
           Exploration and evaluation   (1,369 )   (510 )   (1,879 )   -     (1,879 )
           Care and maintenance   -     (20 )   (20 )   -     (20 )
  Earnings (loss) from operations   15,386     6,064     21,451     (3,089 )   18,362  
  Other (loss) income   (1,303 )   -     (1,303 )   -     (1,303 )
  Finance items                              
  Finance income   131     20     151     -     151  
  Finance costs   (2,394 )   (317 )   (2,711 )   -     (2,711 )
  Net earnings (loss) before taxes   11,820     5,767     17,588     (3,089 )   14,500  
  Current income tax expense   (532 )   (362 )   (894 )   -     (894 )
  Deferred tax recovery (expense)   (2,995 )   (1,495 )   (4,490 )   -     (4,490 )
  Net earnings (loss) $ 8,293   $ 3,910   $ 12,203     ($3,089 )   9,115  
  Expenditures on:                              
  Mining interest $ 8,409   $ 3,768   $ 12,177   $ 0   $ 12,177  
  Property, plant and equipment   590     582     1,172     -     1,172  
  Total capital expenditures $ 8,999   $ 4,350   $ 13,349   $ -   $ 13,349  
  Total assets $ 382,795   $ 166,977   $ 549,772   $ -   $ 549,772  
  Total liabilities $ 138,142   $ 32,991   $ 171,133   $ -   $ 171,133  

19



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

16.

FINANCIAL INSTRUMENTS

Carrying values of financial instruments

The carrying values of the financial assets and liabilities at March 31, 2017 and December 31, 2016 are as follows:

  As at,   March 31, 2017     December 31, 2016  
  Financial Assets            
  At fair value through profit or loss            
             Cash and cash equivalents $ 279,715   $ 234,898  
             Restricted cash   21,129     20,042  
    $ 300,844   $ 254,940  
               
  Loans and receivables, measured at amortized cost            
             Trade and other receivable $ 1,777   $ 1,716  
  Available for sale, measured at fair value through Other Comprehensive Income            
             Investment in public and private companies $ 6,009   $ 5,885  
               
               
  Financial Liabilities            
  Other financial liabilities, measured at amortized cost            
             Accounts payable and accrued liabilities $ 69,802   $ 72,076  
             Convertible unsecured debentures $ 86,897   $ 84,961  
               

Fair values of financial instruments

The fair values of cash and cash equivalents, accounts receivable, restricted cash and accounts payable and accrued liabilities, approximate their carrying values due to the short term to maturity of these financial instruments.

The fair value hierarchy of financial instruments measured at fair valued on the consolidated statement of financial position is as follows:

  As at,   March 31, 2017     December 31, 2016  
  Level 1            
  Cash and cash equivalents $ 279,715   $ 234,898  
  Restricted cash $ 21,129   $ 20,042  
  Available for sale investments - publicly traded $ 1,769   $ 1,686  
               
  Level 3            
  Available for sale investments - privately held $ 4,240   $ 4,199  
               

The Company does not offset financial assets with financial liabilities and there were no transfers between Level 1, Level 2, and Level 3 input financial instruments.

20



KIRKLAND LAKE GOLD LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(unaudited stated in thousands of United States Dollars, except per share amounts and where otherwise noted)
 

17.

SUBSEQUENT EVENTS

On April 24, 2017, the Company announced the purchase of 10,357,143 units of Metanor Resources Inc. (“Metanor”), a Company listed on the Toronto Venture Exchange, at a price of C$0.70 per unit through a private placement offering. Each unit consists of one common share and one half share purchase warrant. Each full warrant entitles the Company to acquire one share of Metanor at a price of C$0.90 until April 21, 2019.

These securities will be recorded as available for sale investments, as the Company does not have significant influence over Metanor (the Company beneficially owns 13.7% of Metanor based on the number of shares issued and outstanding at the date of acquisition) excluding the impact of out-of-the money warrants.

21