XML 107 R91.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule III—Real Estate and Accumulated Depreciation (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances $ 1,109,954,000    
Initial Cost of Land and Land Improvements 309,474,000    
Initial Cost of Building and Building Improvements 1,391,754,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 826,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 18,847,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 310,300,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 1,410,601,000    
Total 1,720,901,000 $ 1,684,796,000 $ 1,602,537,000
Accumulated Depreciation (165,872,000) (123,113,000) $ (100,604,000)
Total 1,103,507,000 $ 1,074,156,000  
Furniture, fixtures and equipment      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Total 46,100,000    
Accumulated Depreciation (17,700,000)    
Multifamily/Student Housing properties:      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 682,081,000    
Initial Cost of Land and Land Improvements 149,899,000    
Initial Cost of Building and Building Improvements 878,125,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements (14,000)    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 5,497,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 149,885,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 883,622,000    
Total 1,033,507,000    
Accumulated Depreciation (99,747,000)    
Multifamily/Student Housing properties: | Atlanta, GA      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 43,650,000    
Initial Cost of Land and Land Improvements 9,837,000    
Initial Cost of Building and Building Improvements 47,058,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements (1,089,000)    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 293,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 8,748,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 47,351,000    
Total 56,099,000    
Accumulated Depreciation (13,382,000)    
Multifamily/Student Housing properties: | Dallas, TX      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 45,950,000    
Initial Cost of Land and Land Improvements 18,155,000    
Initial Cost of Building and Building Improvements 43,492,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 536,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 1,126,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 18,691,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 44,618,000    
Total 63,309,000    
Accumulated Depreciation (7,861,000)    
Multifamily/Student Housing properties: | Baltimore, MD      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 51,520,000    
Initial Cost of Land and Land Improvements 10,310,000    
Initial Cost of Building and Building Improvements 61,908,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 17,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 358,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 10,327,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 62,266,000    
Total 72,593,000    
Accumulated Depreciation (6,961,000)    
Multifamily/Student Housing properties: | Orlando, FL      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 48,700,000    
Initial Cost of Land and Land Improvements 10,503,000    
Initial Cost of Building and Building Improvements 61,703,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 95,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 388,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 10,598,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 62,091,000    
Total 72,689,000    
Accumulated Depreciation (7,220,000)    
Multifamily/Student Housing properties: | Nashville, TN      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 110,633,000    
Initial Cost of Land and Land Improvements 14,145,000    
Initial Cost of Building and Building Improvements 111,469,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 63,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 504,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 14,208,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 111,973,000    
Total 126,181,000    
Accumulated Depreciation (11,752,000)    
Multifamily/Student Housing properties: | Wilmington , NC      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 62,110,000    
Initial Cost of Land and Land Improvements 6,528,000    
Initial Cost of Building and Building Improvements 88,877,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 26,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 380,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 6,554,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 89,257,000    
Total 95,811,000    
Accumulated Depreciation (9,291,000)    
Multifamily/Student Housing properties: | Beaverton, OR      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 47,553,000    
Initial Cost of Land and Land Improvements 8,100,000    
Initial Cost of Building and Building Improvements 61,139,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 39,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 19,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 8,139,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 61,158,000    
Total 69,297,000    
Accumulated Depreciation (6,323,000)    
Multifamily/Student Housing properties: | Pittsburgh, PA      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 58,965,000    
Initial Cost of Land and Land Improvements 11,064,000    
Initial Cost of Building and Building Improvements 77,270,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 53,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 679,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 11,117,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 77,949,000    
Total 89,066,000    
Accumulated Depreciation (8,109,000)    
Multifamily/Student Housing properties: | Alexandria, VA      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 67,000,000    
Initial Cost of Land and Land Improvements 18,775,000    
Initial Cost of Building and Building Improvements 114,441,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 57,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 797,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 18,832,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 115,238,000    
Total 134,070,000    
Accumulated Depreciation (11,252,000)    
Multifamily/Student Housing properties: | Mount Laurel, NJ      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 81,000,000    
Initial Cost of Land and Land Improvements 18,987,000    
Initial Cost of Building and Building Improvements 131,552,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 189,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 943,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 19,176,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 132,495,000    
Total 151,671,000    
Accumulated Depreciation (14,409,000)    
Multifamily/Student Housing properties: | Atlanta, GA - Reflection      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 65,000,000    
Initial Cost of Land and Land Improvements 23,495,000    
Initial Cost of Building and Building Improvements 79,216,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 10,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 23,495,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 79,226,000    
Total 102,721,000    
Accumulated Depreciation (3,187,000)    
Single Family Rental Portfolio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 129,973,000    
Initial Cost of Land and Land Improvements 54,043,000    
Initial Cost of Building and Building Improvements 155,598,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 840,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 12,773,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 54,883,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 168,371,000    
Total 223,254,000    
Accumulated Depreciation (16,696,000)    
Single Family Rental Portfolio | Various      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 129,973,000    
Initial Cost of Land and Land Improvements 54,043,000    
Initial Cost of Building and Building Improvements 155,598,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 840,000    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 12,773,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 54,883,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 168,371,000    
Total 223,254,000    
Accumulated Depreciation (16,696,000)    
Logistics properties:      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 62,000,000    
Initial Cost of Land and Land Improvements 26,314,000    
Initial Cost of Building and Building Improvements 79,559,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 1,012,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 26,314,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 80,571,000    
Total 106,885,000    
Accumulated Depreciation (12,676,000)    
Logistics properties: | Morton Grove, IL      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 13,500,000    
Initial Cost of Land and Land Improvements 5,625,000    
Initial Cost of Building and Building Improvements 9,703,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 818,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 5,625,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 10,521,000    
Total 16,146,000    
Accumulated Depreciation (1,875,000)    
Logistics properties: | Upper Marlboro, MD      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 14,300,000    
Initial Cost of Land and Land Improvements 11,676,000    
Initial Cost of Building and Building Improvements 17,161,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 17,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 11,676,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 17,178,000    
Total 28,854,000    
Accumulated Depreciation (3,227,000)    
Logistics properties: | Lakeland, FL      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 14,750,000    
Initial Cost of Land and Land Improvements 3,217,000    
Initial Cost of Building and Building Improvements 22,039,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 96,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 3,217,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 22,135,000    
Total 25,352,000    
Accumulated Depreciation (3,734,000)    
Logistics properties: | Landover, MD      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 5,150,000    
Initial Cost of Land and Land Improvements 1,591,000    
Initial Cost of Building and Building Improvements 7,708,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 56,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 1,591,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 7,764,000    
Total 9,355,000    
Accumulated Depreciation (1,001,000)    
Logistics properties: | Franklin, IN      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 14,300,000    
Initial Cost of Land and Land Improvements 4,205,000    
Initial Cost of Building and Building Improvements 22,948,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 25,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 4,205,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 22,973,000    
Total 27,178,000    
Accumulated Depreciation (2,839,000)    
Office properties:      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 23,700,000    
Initial Cost of Land and Land Improvements 4,415,000    
Initial Cost of Building and Building Improvements 30,637,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements (622,000)    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 4,415,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 30,015,000    
Total 34,430,000    
Accumulated Depreciation (5,563,000)    
Office properties: | Los Angeles, CA      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 23,700,000    
Initial Cost of Land and Land Improvements 4,415,000    
Initial Cost of Building and Building Improvements 30,637,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements (622,000)    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 4,415,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 30,015,000    
Total 34,430,000    
Accumulated Depreciation (5,563,000)    
Net Lease properties:      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 212,200,000    
Initial Cost of Land and Land Improvements 74,803,000    
Initial Cost of Building and Building Improvements 247,835,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 187,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 74,803,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 248,022,000    
Total 322,825,000    
Accumulated Depreciation (31,190,000)    
Net Lease properties: | Glendale, CA      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Encumbrances 212,200,000    
Initial Cost of Land and Land Improvements 74,803,000    
Initial Cost of Building and Building Improvements 247,835,000    
Costs Capitalized Subsequent to Acquisition, Land and Land Improvements 0    
Cost Capitalized Subsequent to Acquisition, Building and Building Improvements 187,000    
Gross Amounts at which Carried at the Close of Period, Land and Land Improvements 74,803,000    
Gross Amounts at which Carried at the Close of Period, Building and Building Improvements 248,022,000    
Total 322,825,000    
Accumulated Depreciation $ (31,190,000)