XML 23 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Distributions to non-controlling interests $ (3,207,000) $ (32,181,000) $ (50,040,000)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 52,550,000 55,259,000 51,691,000
Impairment of investments in real estate 0 33,922,000 19,331,000
Management fees 12,726,000 11,183,000 13,895,000
Gain on extinguishment of debt 0 (32,251,000) 0
Amortization of above and below market leases and lease inducements, net (1,322,000) (907,000) (1,016,000)
Amortization of restricted stock grants 323,000 323,000 323,000
Amortization of deferred financing costs 1,973,000 3,501,000 3,169,000
Amortization of upfront derivative acquisition costs 1,056,000 1,860,000 1,943,000
Provision for current expected credit losses 565,000 848,000 2,044,000
Amortization of origination fees and discount 0 0 (84,000)
Accrued paid-in-kind interest (913,000) (888,000) 0
Realized loss (gain) on sale of derivatives 1,967,000 (2,839,000) 0
Realized gain on investments in real estate-related loans and securities (992,000) (7,590,000) (3,048,000)
Unrealized loss (gain) on investments (22,681,000) 1,305,000 5,698,000
Distributions of earnings from unconsolidated entities 1,839,000 2,002,000 4,211,000
Changes in assets and liabilities:      
Increase in lease inducements and origination costs (343,000) (1,028,000) (1,037,000)
Upfront derivative acquisition costs (766,000) (1,242,000) (10,134,000)
Realized gain on sale of treasury bills (1,558,000) 0 0
Receipt of deferred loan origination fees 300,000 0 0
Payments for settlement of derivative contracts (13,485,000) 0 0
Proceeds from settlement of derivative contracts 11,516,000 10,135,000 0
(Increase) decrease in other assets (435,000) (383,000) 451,000
Increase in accounts and other receivables (2,285,000) (955,000) (3,116,000)
Increase (decrease) in accounts payable, accrued expenses and other liabilities (1,992,000) 3,108,000 (1,809,000)
Increase in due to affiliates 1,808,000 114,000 1,266,000
Net cash provided by operating activities 36,644,000 43,296,000 33,738,000
Cash flows from investing activities      
Acquisitions of real estate (15,830,000) (166,505,000) (1,561,000)
Investment in unconsolidated entities (61,396,000) 0 0
Purchase of real estate-related loans and securities (210,977,000) (15,871,000) (62,800,000)
Funding of real estate-related loans and securities (19,086,000) 0 0
Proceeds from sale of real estate-related loans and securities 70,252,000 171,869,000 116,878,000
Proceeds from principal repayments of real estate-related loans 131,278,000 12,140,000 32,436,000
Proceeds from disposition of real estate 0 25,468,000 0
Capital improvements to real estate (7,353,000) (5,766,000) (8,943,000)
Purchase of trading securities (558,084,000) (201,772,000) (287,053,000)
Proceeds from sale of trading securities 485,337,000 242,340,000 264,808,000
Net cash (used in) provided by investing activities (185,859,000) 61,903,000 53,765,000
Cash flows from financing activities:      
Borrowings from mortgage loans 166,700,000 132,000,000 911,000
Borrowings from secured credit facility 129,973,000 25,500,000 0
Repayment of mortgage loans (107,036,000) (125,521,000) 0
Repayment of secured credit facility (144,485,000) 0 0
Proceeds from affiliate line of credit 110,000,000 93,500,000 0
Repayments of affiliate line of credit (122,790,000) (80,710,000) 0
Proceeds from issuance of preferred units 0 375,000 0
Payment of deferred financing costs (4,990,000) (2,165,000) (35,000)
Proceeds from issuance of common stock 226,445,000 53,778,000 102,503,000
Repurchases of common stock (136,126,000) (205,492,000) (199,176,000)
Repurchases of preferred stock 0 (125,000) 0
Subscriptions received in advance 370,000 1,204,000 3,003,000
Payment of organizational and offering costs (5,621,000) (6,739,000) (7,253,000)
Distributions to non-controlling interests (2,565,000) (74,000) (21,000)
Contributions from non-controlling interests 93,827,000 16,762,000 152,000
Distributions (32,272,000) (23,817,000) (26,840,000)
Distributions to non-controlling interests attributable to preferred stockholders (77,000) (69,000) (45,000)
Net cash (used in) provided by financing activities 171,353,000 (121,593,000) (126,801,000)
Net change in cash and cash-equivalents and restricted cash 22,138,000 (16,394,000) (39,298,000)
Cash and cash-equivalents and restricted cash, beginning of period 24,307,000 40,701,000 79,999,000
Cash and cash-equivalents and restricted cash, end of period 46,445,000 24,307,000 40,701,000
Cash and cash equivalents 35,147,000 13,763,000 24,272,000
Restricted cash 11,298,000 10,544,000 16,429,000
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Total 46,445,000 24,307,000 40,701,000
Supplemental disclosures:      
Interest paid 56,001,000 63,342,000 52,215,000
Non-cash investing and financing activities:      
Issuance of Operating Partnership units as consideration for acquisitions of real estate (16,316,000) 0 0
Payable for unsettled purchase of trading securities 8,978,000 0 0
Accrued distributions (14,940,000) 2,125,000 (118,000)
Accrued stockholder servicing fee due to affiliate (2,118,000) (4,974,000) 16,000
Accrued capital expenditures 0 1,390,000 (533,000)
Accrued repurchases in accounts payable 4,310,000 2,598,000 1,312,000
Accrued repurchases in due to affiliates 3,271,000 (611,000) 3,353,000
Accrued offering costs 546,000 374,000 453,000
Investments in real estate, net 0 33,922,000 0
Mortgage loans 0 32,251,000 0
Conversion of Operating Partnership units to Common shares      
Non-cash investing and financing activities:      
Conversion of Operating Partnership units to Common shares 305,533,000 0 0
Conversion of Common shares to Operating Partnership units      
Non-cash investing and financing activities:      
Conversion of Operating Partnership units to Common shares $ 0 $ (302,445,000) $ 0